| State: Odisha |
District: Kendrapara |
Block: Rajnagar |
Gram Panchayat: Talachua |
Work Code: OD/360/3442/119248/395779/00060156 (Improvement of road from R & B road to Rajpatana Project UP School, vill-Rajpatna)
Project Category: Road
| Financial Year: 2025-26 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Rajnagar |
Proposal Date: - |
| Date of Commencement: 06-04-2026 |
Date of Completion: - |
| Scheme Name: 5th SFC Grant in Aid |
Scheme Component Name: Maintenance and improvement of Road infrastructure |
| Project Sub-Category: CC Road |
Project Type: Upgradation or Improvement |
| Name of Executant: Tapaswini Mohapatra |
|
Administrative Approval Details
Approval No.: OD/360/3442/119248/395779/00060156/AS
Technical Sanction Details
Technical Sanction No.: OD/360/3442/119248/395779/00060156/TS
Fund Sanction No.: 4017
Fund Sanction Amount (in Rs.): 200000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Road Work (AR1307) : Supplying & spreading moorum and consolidation with HRR - Supplying & spreading moorum and consolidation with HRR including cost, conveyance, royalty, taxes cost of all labour & material, hire charges of T & P materials required for work as per specification and complete as per direction of Engineer-in-Charge.
|
Cum |
56.875000125 |
3375.0602886784 |
191956.55434047 |
Total Amount (in Rs.): 191956.55434047
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
| 462 |
| Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Road Work (AR1307) : Supplying & spreading moorum and consolidation with HRR - Supplying & spreading moorum and consolidation with HRR including cost, conveyance, royalty, taxes cost of all labour & material, hire charges of T & P materials required for work as per specification and complete as per direction of Engineer-in-Charge.
|
56.875000125 |
Cubic Meter |
1.0600706713781 |
60.291519567138 |
| Total Qty |
60.291519567138 |
| Rate Per Man Day |
462 |
| Total Amount |
27854.682040018 |
Total Labour Amount (in Rs.): 27854.682040018
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM025 |
| Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Road Work (AR1307) :.Supplying & spreading moorum and consolidation with HRR - Supplying & spreading moorum and consolidation with HRR including cost, conveyance, royalty, taxes cost of all labour & material, hire charges of T & P materials required for work as per specification and complete as per direction of Engineer-in-Charge. |
56.875000125 |
Cum |
1.28 |
72.80000016 |
| Total Qty |
72.80000016 |
| Rate Per Unit |
1847.79 |
| Total Amount |
134519.11229565 |
Total Material Amount (in Rs.): 134519.11229565
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM025 |
| Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Road Work (AR1307) :.Supplying & spreading moorum and consolidation with HRR - Supplying & spreading moorum and consolidation with HRR including cost, conveyance, royalty, taxes cost of all labour & material, hire charges of T & P materials required for work as per specification and complete as per direction of Engineer-in-Charge. |
56.875000125 |
Cum |
1.28 |
72.80000016 |
| Total Qty |
72.80000016 |
| Rate Per Unit |
380.25 |
| Total Amount |
27682.20006084 |
Total Royalty Amount (in Rs.): 27682.20006084
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
1%
|
Rs. 1919.5655434047 |
| 2 |
Display Citizen Board @
Rs. 5000
|
Rs. 5000 |
| 3 |
Any Other Lumpsum @
Rs. 1123
|
Rs. 1123 |
Total Addition Component Amount (in Rs.): 8042.5655434047
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 199999.11988387
