State: Odisha District: Ganjam Block: Surada Gram Panchayat: Hinjalakuda
Work Code: OD/354/3385/118030/410966/00065252 (Repair and Maintenance of UPS N.Takarada)
Project Category: Building
Financial Year: 2023-24 Execution Level: ps
Executing Agency: Panchayat Samiti, Surada Proposal Date: -
Date of Commencement: 04-12-2025 Date of Completion: -
Scheme Name: Asset Management School and Mass Education Department Scheme Component Name: Self/Personal Deposit
Project Sub-Category: Elementary School Project Type: Repair and Maintenance
Name of Executant: Kanheaya kar
Administrative Approval Details
Approval No.: OD/354/3385/118030/410966/00065252/AS
Technical Sanction Details
Technical Sanction No.: OD/354/3385/118030/410966/00065252/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 150000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM341 BRM060 BRM052 BRM006 BRM130 BRM133 BRM255 BRM253 BRM137 BRM141
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 1.458 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 0.243 Cum 1 0.243 - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 0.243 Cum - - 2.29 0.55647 0.48 0.11664 0.96 0.23328 - - - - - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 0.5 Qntl - - - - - - - - 1.05 0.525 - - - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 0.57098 Cum - - 3.4733 1.983184834 0.45 0.256941 - - - - 0.36 0.2055528 0.54 0.3083292 - - - - - - - - - - - - - -
6 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 1.2884 Cum - - 0.672 0.8658048 0.28 0.360752 - - - - - - - - 400 515.36 - - - - - - - - - - - -
7 Flooring (AR0816) :.Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. 13.585 Sqm - - 0.2737 3.7182145 0.013 0.176605 - - - - - - - - - - 1 13.585 - - - - - - - - - -
8 Flooring (AR0817ac) :.Fixing Vitrified industrial Tile of premium grade having thickness 8mm to 10mm confirming to IS 4457 of size 300mmx300mm in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified industrial Tile of premium grade having thickness 8mm to 10mm confirming to IS 4457 of size 300mmx300mm in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 28.82 Sqm - - 0.1375 3.96275 0.015 0.4323 - - - - - - - - - - - - 1 28.82 - - - - - - - -
9 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 38.72 Sqm - - 0.0358 1.386176 0.015 0.5808 - - - - - - - - - - - - - - - - - - - - - -
10 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 0.759625 Qntl - - - - - - - - 1 0.759625 - - - - - - - - - - - - - - - - - -
11 Painting(AR0918h) :.Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work(Outside). - Finishing wall with two coats weather coat paint of approved shade including one coat of water bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 174.943 Sqm - - - - - - - - - - - - - - - - - - - - 0.125 21.867875 0.090322580645161 15.801303225806 - - - -
12 Painting(AR0903b) :.Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. 37.053 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.054 2.000862 0.125 4.631625
Total Qty 0.243 12.472600134 1.924038 0.23328 1.284625 0.2055528 0.3083292 515.36 13.585 28.82 21.867875 15.801303225806 2.000862 4.631625
Rate Per Unit 205.25 0 205.25 290.5 0 290.5 290.5 0 0 0 0 0 0 0
Total Amount 49.87575 0 394.9087995 67.76784 0 59.7130884 89.5696326 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 661.8351105