State: Odisha District: Kandhamal Block: G.Udayagiri Gram Panchayat: Ratingia
Work Code: OD/359/3425/118920/415805/00070509 (Construction of rural haat at Ratingia)
Project Category: Building
Financial Year: 2022-23 Execution Level: ps
Executing Agency: Panchayat Samiti, G.Udayagiri Proposal Date: -
Date of Commencement: 18-03-2026 Date of Completion: 31-03-2026
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Development of Rural Haat
Project Sub-Category: Market Complex Project Type: New Work
Name of Executant: PRAMOD KUMAR NAYAK
Administrative Approval Details
Approval No.: OD/359/3425/118920/415805/00070509/AS
Technical Sanction Details
Technical Sanction No.: OD/359/3425/118920/415805/00070509/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM045 BRM006 BRM060 BRM052 BRM341 BRM104 BRM092 BRM094 BRM084 BRM056 BRM064 BRM142 BRM255
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 31.14848 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 55.9044424 Cum 1 55.9044424 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303a) :.Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal - Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 38.693420568 Cum - - 2.29 88.60793310072 0.48 18.57284187264 0.96 37.14568374528 - - - - - - - - - - - - - - - - - - - - - - - -
4 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 9.840229584 Cum - - 0.672 6.612634280448 0.28 2.75526428352 - - 400 3936.0918336 - - - - - - - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404A) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. (excluding centring and shuttering) 23.228164852 Cum - - 3.4733 80.678384980452 0.45 10.4526741834 - - - - 0.36 8.36213934672 0.54 12.54320902008 - - - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 29.666 Qntl - - - - - - - - - - - - - - 1.05 31.1493 - - - - - - - - - - - - - - - -
7 R.C.C. Work (AR0410c) :.R.C.C. foundation , plinth band and footings bases of columns mass concrete precast slabs etc - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. foundation, plinth band and footings bases of columns mass concrete precast slabs, etc 13.93545 Sqm - - - - - - - - - - - - - - - - 0.00267 0.0372076515 0.000614 0.0085563663 - - - - - - - - - - - -
8 R.C.C. Work (AR0410e) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. Lintels Data for 7.8 sqm 8.4229947532 Sqm - - - - - - - - - - - - - - - - 0.0052948717948718 0.044598677347072 - - 0.0035384615384615 0.029804442972862 - - - - - - - - - -
9 R.C.C. Work (AR0410d) :.Rigid and smooth centering and shuttering for R.C.C. works including false works and dismantling them after casting - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. beams, column, grider and bressmer, etc. Data for 4.2sqm 46.6220234565 Sqm - - - - - - - - - - - - - - - - 0.0051904761904762 0.24199050270279 - - - - 0.0056666666666667 0.2641914662535 - - - - - - - -
10 R.C.C. Work (AR0410a) :.Centring & Shuttering for R.C.C. floor and roof slabs, landings,balconies, projecting sun shades and chajjas - Rigid and smooth centring and shuttering for R.C.C. works including false works and dismantling them after casting including cost of materials complete in ground floor R.C.C. floor and roof slabs, landings, balconies, projecting sun shades and chajjas up to 4.3m height 68.683652415 Sqm - - - - - - - - - - - - - - - - 0.0050222222222222 0.344944565462 - - - - 0.0076666666666667 0.526574668515 - - - - - - - -
11 Flooring (AR0820) :.2.5 cm. Damp proof course with C.C. (1:2:4) using 12mm. Size hard broken(crusher broken) granite Chips - 2.5 cm. Damp proof course with C.C. (1:2:4) using 12mm. Size hard broken(crusher broken) granite Chips including curing for seven days with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 50.23729725 Sqm - - 0.0754 3.78789221265 0.012 0.602847567 - - - - - - - - - - - - - - - - - - 0.023 1.15545783675 - - - - - -
12 Concrete (AR0318) :.4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) - 4cm thick grading concrete (1:2:4) on roof slab with 12mm size hard granite chips (Crusher Broken) including hoisting and laying in position compacting and curing for the proper period with cost conveyance, royalty, taxes of all materials, labor and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (Old Work) 69.88628175 Sqm - - 0.1287 8.994364461225 0.018 1.2579530715 - - - - - - - - - - - - - - - - - - 0.018 1.2579530715 0.018 1.2579530715 - - - -
13 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 63.49269729 Sqm - - 0.0358 2.273038562982 0.015 0.95239045935 - - - - - - - - - - - - - - - - - - - - - - - - - -
14 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 53.25664475 Sqm - - 0.043 2.29003572425 0.018 0.9586196055 - - - - - - - - - - - - - - - - - - - - - - - - - -
15 Plastering (AR1008) :.20mm thick cement Plaster in CM (1:6) over brick work in inside. - 20mm thick cement Plaster in CM (1:6) for stone work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 32.11842516 Sqm - - 0.057 1.83075023412 0.021 0.67448692836 - - - - - - - - - - - - - - - - - - - - - - - - - -
16 Plastering (AR1027) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces including chipping (Inside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 8.281837935 Sqm - - 0.0372 0.308084371182 0.0075 0.0621137845125 - - - - - - - - - - - - - - - - - - - - - - - - - -
17 Painting(AR0922) :.Finishing wall two coats with distemper of approved shades on new work (Inside) - Finishing wall two coats with distemper of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 61.120419185 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.25 15.28010479625 - -
18 Painting(AR0918f) :.Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work(Outside) - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 54.43372576 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 6.80421572
Total Qty 55.9044424 195.38311792803 36.289191755782 37.14568374528 3936.0918336 8.36213934672 12.54320902008 31.1493 0.66874139701186 0.0085563663 0.029804442972862 0.7907661347685 2.41341090825 1.2579530715 15.28010479625 6.80421572
Rate Per Unit 40.25 0 40.25 149.5 0 149.5 149.5 0 0 0 0 0 149.5 149.5 0 0
Total Amount 2250.1538066 0 1460.6399681702 5553.2797199194 0 1250.1398323346 1875.209748502 0 0 0 0 0 360.80493078337 188.06398418925 0 0
Total Royalty Amount (in Rs.): 12938.291990499