State: Odisha District: Balasore Block: Basta Gram Panchayat: Barunagadia
Work Code: OD/346/3301/275667/392428/00051398 (Maintenance & Improvement of Barunagadia G.P. Kalyan Mamdap)
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Basta Proposal Date: -
Date of Commencement: 30-03-2026 Date of Completion: 09-04-2026
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Maintenance of Capital Assets
Project Sub-Category: Kalyan Mandap Project Type: Upgradation or Improvement
Name of Executant: SUBHANI PATRA
Administrative Approval Details
Approval No.: OD/346/3301/275667/392428/00051398/AS
Technical Sanction Details
Technical Sanction No.: OD/346/3301/275667/392428/00051398/TS
Fund Sanction No.: 33742
Fund Sanction Amount (in Rs.): 500000
LABOUR STATEMENT
Sl.No. Activity Name Quantity (A) Unit Highly-Skilled Un-Skilled Semi-Skilled Skilled
612 462 512 562
Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B) Qty/Unit (B) Total Qty (A*B)
1 Flooring (AR0817aa) : Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 37.02927774 Square Meter 0.325 12.0345152655 0.76 28.1422510824 - - 0.325 12.0345152655
2 Other Building Items. (AR1902) : cement based wall putty (water based) - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 104.803409785 Square Meter 0.057 5.973794357745 - - 0.05 5.24017048925 - -
3 Painting (AR0901d) : Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 366.176709985 Square Meter 0.053763440860215 19.686919891667 - - - - 0.053763440860215 19.686919891667
4 Painting (AR0920) : Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 366.176709985 Square Meter 0.064 23.43530943904 - - - - 0.054 19.77354233919
5 Earth Work (AR0102aa) : Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 7.430186736 Cubic Meter 0.516 3.833976355776 - - - - - -
6 Other Building Items. (AR1901B) : Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 39.3604183966 Square Meter 0.216 8.5018503736656 - - - - 0.216 8.5018503736656
7 Painting (AR0903b) : Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. 52.58960121 Square Meter 0.17204301075269 9.0476733264516 - - - - 0.18817204301075 9.8958927008065
8 Earth Work (AR0115) : Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 116.6975 Cubic Meter 0.1236 14.423811 - - - - - -
9 Concrete (AR0303) : Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 3.78989502688 Cubic Meter 3.9 14.780590604832 - - 0.18 0.6821811048384 - -
10 Painting (AR0901d) : First Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 152.62011937 Square Meter 0.055376344086022 8.4515442446828 - - - - 0.055376344086022 8.4515442446828
11 Painting (AR0920) : First Floor - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 152.62011937 Square Meter 0.06592 10.06071826887 - - - - 0.05562 8.4887310393594
Total Qty 86.832995854871 130.23070312823 28.1422510824 5.9223515940884
Rate Per Man Day 612 462 512 562
Total Amount 53141.793463181 60166.584845242 14408.832554189 3328.3615958777
Total Labour Amount (in Rs.): 131045.57245849