| State: Odisha |
District: Nabarangpur |
Block: Jhorigam |
Gram Panchayat: Dhodra |
Work Code: OD/366/3515/120452/427401/00072167 (Repair and Maintenance of PHC Dhodra)
Project Category: Building
| Financial Year: 2022-23 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Jhorigam |
Proposal Date: 07-02-2023 |
| Date of Commencement: - |
Date of Completion: - |
| Scheme Name: Asset Management Health and Family Welfare Department |
Scheme Component Name: Self/Personal Deposit |
| Project Sub-Category: Primary Health Centre |
Project Type: Repair and Maintenance |
| Name of Executant: |
|
Administrative Approval Details
Approval No.:
Technical Sanction Details
Technical Sanction No.:
Fund Sanction No.: 2546
Fund Sanction Amount (in Rs.): 59000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Flooring (AR0816jk) : Fixing Chequred Tiles in floor, treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (For repair and maintenance). - Fixing Chequred Tiles in floor, treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Chequred tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge(For repair and maintenance) .
|
Sqm |
59.8 |
961.694225909 |
57509.314709358 |
Total Amount (in Rs.): 57509.314709358
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
Highly-Skilled
|
Semi-Skilled
|
| 462 |
612 |
512 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Flooring (AR0816jk) : Fixing Chequred Tiles in floor, treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (For repair and maintenance). - Fixing Chequred Tiles in floor, treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Chequred tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge(For repair and maintenance) .
|
59.8 |
Square Meter |
0.216 |
12.9168 |
0.55 |
32.89 |
0.216 |
12.9168 |
| Total Qty |
12.9168 |
12.9168 |
32.89 |
| Rate Per Man Day |
462 |
612 |
512 |
| Total Amount |
5967.5616 |
7905.0816 |
16839.68 |
Total Labour Amount (in Rs.): 30712.3232
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM134 |
BRMMR0027 |
BRM340 |
BRM028 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Flooring (AR0816jk) :.Fixing Chequred Tiles in floor, treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (For repair and maintenance). - Fixing Chequred Tiles in floor, treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Chequred tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge(For repair and maintenance) . |
59.8 |
Sqm |
1 |
59.8 |
1 |
59.8 |
0.2737 |
16.36726 |
0.013 |
0.7774 |
| Total Qty |
59.8 |
59.8 |
16.36726 |
0.7774 |
| Rate Per Unit |
231.48 |
8.5 |
597.677 |
417.24 |
| Total Amount |
13842.504 |
508.3 |
9782.33485502 |
324.362376 |
Total Material Amount (in Rs.): 24457.50123102
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM340 |
BRM028 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Flooring (AR0816jk) :.Fixing Chequred Tiles in floor, treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (For repair and maintenance). - Fixing Chequred Tiles in floor, treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Chequred tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge(For repair and maintenance) . |
59.8 |
Sqm |
0.2737 |
16.36726 |
0.013 |
0.7774 |
| Total Qty |
16.36726 |
0.7774 |
| Rate Per Unit |
0 |
150.92 |
| Total Amount |
0 |
117.325208 |
Total Royalty Amount (in Rs.): 117.325208
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
Rs. 590
|
Rs. 590 |
| 2 |
Display Citizen Board @
Rs. 900.65
|
Rs. 900.65 |
Total Addition Component Amount (in Rs.): 1490.65
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 58999.964709358
