| State: Odisha |
District: Kalahandi |
Block: Madanpur Rampur |
Gram Panchayat: Salepali |
Work Code: OD/358/3419/118821/422654/00042785 (Renovation of Jhaliagova tank)
Project Category: Water Body
| Financial Year: 2025-26 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Madanpur Rampur |
Proposal Date: - |
| Date of Commencement: 10-04-2026 |
Date of Completion: - |
| Scheme Name: 5th SFC Grant in Aid |
Scheme Component Name: Maintenance of Capital Assets |
| Project Sub-Category: Tank |
Project Type: Upgradation or Improvement |
| Name of Executant: JE BEPARI |
|
Administrative Approval Details
Approval No.: OD/358/3419/118821/422654/00042785/AS
Technical Sanction Details
Technical Sanction No.: OD/358/3419/118821/422654/00042785/TS
Fund Sanction No.: 1313
Fund Sanction Amount (in Rs.): 300000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Special items for irrigation works (AR0216) : Excavation, loading, unloading, and carriage by mechanical means of all kinds of soil, including stoney earth, gravel, and moorum etc interspread with boulders upto 1/2 cum within an initial lead of 1km from the place of excavation. - Excavation, loading, unloading, and carriage by mechanical means of all kinds of soil, including stoney earth, gravel, and moorum etc interspread with boulders upto 1/2 cum size with all lifts and delifts including trimming of slopes and bed to design section and depositing the the excavated materials away from work site as per the specification and as directed by the Engineer-in-charge within an initial lead of 1km from the place of excavation complete. Per 1 cum.
|
Cum |
2720 |
67.165 |
182688.8 |
| 2 |
Special items for irrigation works (AR0202) : Watering earthwork upto OMC condition and compaction by sheepfoot rollers and dozer in layers not exceeding 22.5 cm to 95% dry density including hire and running charges of all the machineries - Watering earthwork upto OMC condition and compaction by sheepfoot rollers and dozer in layers not exceeding 22.5 cm to 95% dry density including hire and running charges of all the machineries complete as per the direction of Engineer-in-Charge. (Measurement to be taken on the finished compacted section of the field under OMC condition)
|
Cum |
2701 |
40.60436542 |
109672.39099942 |
Total Amount (in Rs.): 292361.19099942
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
| No data to display. |
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRMMR0065 |
BRMMR0102 |
BRMMR0104 |
BRMMR0109 |
BRMMR0108 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Special items for irrigation works(AR0216) :.Excavation, loading, unloading, and carriage by mechanical means of all kinds of soil, including stoney earth, gravel, and moorum etc interspread with boulders upto 1/2 cum within an initial lead of 1km from the place of excavation. - Excavation, loading, unloading, and carriage by mechanical means of all kinds of soil, including stoney earth, gravel, and moorum etc interspread with boulders upto 1/2 cum size with all lifts and delifts including trimming of slopes and bed to design section and depositing the the excavated materials away from work site as per the specification and as directed by the Engineer-in-charge within an initial lead of 1km from the place of excavation complete. Per 1 cum. |
2720 |
Cum |
1 |
2720 |
1 |
2720 |
1 |
2720 |
- |
- |
- |
- |
| 2 |
Special items for irrigation works(AR0202) :.Watering earthwork upto OMC condition and compaction by sheepfoot rollers and dozer in layers not exceeding 22.5 cm to 95% dry density including hire and running charges of all the machineries - Watering earthwork upto OMC condition and compaction by sheepfoot rollers and dozer in layers not exceeding 22.5 cm to 95% dry density including hire and running charges of all the machineries complete as per the direction of Engineer-in-Charge. (Measurement to be taken on the finished compacted section of the field under OMC condition) |
2701 |
Cum |
- |
- |
- |
- |
- |
- |
0.0103 |
27.8203 |
0.0103 |
27.8203 |
| Total Qty |
2720 |
2720 |
2720 |
27.8203 |
27.8203 |
| Rate Per Unit |
1 |
25.01 |
40.49 |
52.39 |
3850.75 |
| Total Amount |
2720 |
68027.2 |
110132.8 |
1457.505517 |
107129.020225 |
Total Material Amount (in Rs.): 289466.525742
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
| No data to display. |
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Display Citizen Board @
Rs. 4638.8
|
Rs. 4638.8 |
| 2 |
Provision for Contingency @
Rs. 3000
|
Rs. 3000 |
Total Addition Component Amount (in Rs.): 7638.8
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 299999.99099942
