| State: Odisha |
District: Koraput |
Block: Koraput |
Gram Panchayat: Padmapur |
Work Code: OD/363/3471/119810/428999/00035499 (Repair & maintenance of Primary School Kumbharlimka)
Project Category: Building
| Financial Year: 2025-26 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Koraput |
Proposal Date: - |
| Date of Commencement: 18-03-2026 |
Date of Completion: 30-03-2026 |
| Scheme Name: 5th SFC Grant in Aid |
Scheme Component Name: Maintenance of Primary School Building |
| Project Sub-Category: Elementary School |
Project Type: Repair and Maintenance |
| Name of Executant: Chirasmita Behera |
|
Administrative Approval Details
Approval No.: OD/363/3471/119810/428999/00035499/AS
Technical Sanction Details
Technical Sanction No.: OD/363/3471/119810/428999/00035499/TS
Fund Sanction No.: 34989
Fund Sanction Amount (in Rs.): 100000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Painting (AR0901b) : Priming one coat in inner surface with primer of approved quality over iron work. - Priming one coat in inner surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
Sqm |
311.66 |
65.82112567751 |
20513.812028653 |
| 2 |
Painting (AR0920) : Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)
|
Sqm |
311.2 |
94.775145275 |
29494.02520958 |
| 3 |
Painting (AR0903i) : Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside)
|
Sqm |
73.2675 |
164.22751833952 |
12032.539699941 |
| 4 |
Concrete (AR0317) : 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work)
|
Sqm |
70.035 |
355.8801052788 |
24924.063173201 |
| 5 |
Dismantling (AR1620) : Dismantling and removing 2.5 cm thick grading concrete from roof - Dismantling and removing 2.5 cm thick grading concrete from roof slab cleaning the surface lowering and removing the debris within 50m lead and as per direction of Engineer-in-Charge.
|
Sqm |
70.035 |
112.89193548387 |
7906.3867016128 |
Total Amount (in Rs.): 94870.826812987
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Highly-Skilled
|
Un-Skilled
|
| 612 |
462 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Painting (AR0901b) : Priming one coat in inner surface with primer of approved quality over iron work. - Priming one coat in inner surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge.
|
311.66 |
Square Meter |
0.053763440860215 |
16.755913978495 |
0.053763440860215 |
16.755913978495 |
| 2 |
Painting (AR0920) : Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside)
|
311.2 |
Square Meter |
0.064 |
19.9168 |
0.054 |
16.8048 |
| 3 |
Painting (AR0903i) : Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside)
|
73.2675 |
Square Meter |
0.11827956989247 |
8.6660483870968 |
0.13440860215054 |
9.8477822580645 |
| 4 |
Concrete (AR0317) : 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work)
|
70.035 |
Square Meter |
0.36 |
25.2126 |
0.1 |
7.0035 |
| 5 |
Dismantling (AR1620) : Dismantling and removing 2.5 cm thick grading concrete from roof - Dismantling and removing 2.5 cm thick grading concrete from roof slab cleaning the surface lowering and removing the debris within 50m lead and as per direction of Engineer-in-Charge.
|
70.035 |
Square Meter |
0.24193548387097 |
16.943951612903 |
- |
- |
| Total Qty |
50.411996236559 |
87.495313978495 |
| Rate Per Man Day |
612 |
462 |
| Total Amount |
30852.141696774 |
40422.835058065 |
Total Labour Amount (in Rs.): 71274.976754839
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM137 |
BRM140 |
BRM141 |
BRM340 |
BRM028 |
BRM064 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0901b) :.Priming one coat in inner surface with primer of approved quality over iron work. - Priming one coat in inner surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
311.66 |
Sqm |
0.054 |
16.82964 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 2 |
Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) |
311.2 |
Sqm |
- |
- |
0.125 |
38.9 |
- |
- |
- |
- |
- |
- |
- |
- |
| 3 |
Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) |
73.2675 |
Sqm |
- |
- |
- |
- |
0.125 |
9.1584375 |
- |
- |
- |
- |
- |
- |
| 4 |
Concrete (AR0317) :.2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) |
70.035 |
Sqm |
- |
- |
- |
- |
- |
- |
0.1208 |
8.460228 |
0.0169 |
1.1835915 |
0.0169 |
1.1835915 |
| 5 |
Dismantling (AR1620) :.Dismantling and removing 2.5 cm thick grading concrete from roof - Dismantling and removing 2.5 cm thick grading concrete from roof slab cleaning the surface lowering and removing the debris within 50m lead and as per direction of Engineer-in-Charge. |
70.035 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Total Qty |
16.82964 |
38.9 |
9.1584375 |
8.460228 |
1.1835915 |
1.1835915 |
| Rate Per Unit |
137.54622 |
249.76622 |
205.58622 |
588.992 |
742.47 |
1321.51 |
| Total Amount |
2314.8533659608 |
9715.905958 |
1882.8485467312 |
4983.006610176 |
878.781181005 |
1564.128003165 |
Total Material Amount (in Rs.): 21339.523665038
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM137 |
BRM140 |
BRM141 |
BRM340 |
BRM028 |
BRM064 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Painting(AR0901b) :.Priming one coat in inner surface with primer of approved quality over iron work. - Priming one coat in inner surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. |
311.66 |
Sqm |
0.054 |
16.82964 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| 2 |
Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) |
311.2 |
Sqm |
- |
- |
0.125 |
38.9 |
- |
- |
- |
- |
- |
- |
- |
- |
| 3 |
Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) |
73.2675 |
Sqm |
- |
- |
- |
- |
0.125 |
9.1584375 |
- |
- |
- |
- |
- |
- |
| 4 |
Concrete (AR0317) :.2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) |
70.035 |
Sqm |
- |
- |
- |
- |
- |
- |
0.1208 |
8.460228 |
0.0169 |
1.1835915 |
0.0169 |
1.1835915 |
| 5 |
Dismantling (AR1620) :.Dismantling and removing 2.5 cm thick grading concrete from roof - Dismantling and removing 2.5 cm thick grading concrete from roof slab cleaning the surface lowering and removing the debris within 50m lead and as per direction of Engineer-in-Charge. |
70.035 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Total Qty |
16.82964 |
38.9 |
9.1584375 |
8.460228 |
1.1835915 |
1.1835915 |
| Rate Per Unit |
0 |
0 |
0 |
0 |
207.25 |
202.5 |
| Total Amount |
0 |
0 |
0 |
0 |
245.299338375 |
239.67727875 |
Total Royalty Amount (in Rs.): 484.976617125
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
Rs. 1000
|
Rs. 1000 |
| 2 |
Display Citizen Board @
Rs. 500
|
Rs. 500 |
| 3 |
Any Other Lumpsum @
Rs. 3629
|
Rs. 3629 |
Total Addition Component Amount (in Rs.): 5129
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 99999.826812987
