| State: Odisha |
District: Jagatsinghpur |
Block: Jagatsinghpur |
Gram Panchayat: Odisso |
Work Code: OD/355/3389/118130/397980/00096441 (Metal/Murrum Crusher Dust Road from Muslim Sahi to Sidhabata)
Project Category: Road
| Financial Year: 2020-21 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Jagatsinghpur |
Proposal Date: - |
| Date of Commencement: 02-04-2026 |
Date of Completion: - |
| Scheme Name: 5th SFC Grant in Aid |
Scheme Component Name: All Weather Connectivity |
| Project Sub-Category: Mettalling Road |
Project Type: New Work |
| Name of Executant: NIRANJAN DALUA |
|
Administrative Approval Details
Approval No.: OD/355/3389/118130/397980/00096441/AS
Technical Sanction Details
Technical Sanction No.: OD/355/3389/118130/397980/00096441/TS
Fund Sanction No.:
Fund Sanction Amount (in Rs.): 500000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Earth Work (AR0115) : Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge.
|
Cum |
252.39375 |
544.049832 |
137314.77728535 |
| 2 |
Earth Work (AR0115a) : Filling foundation and plinth with crusher dust well watered and rammed - Filling foundation and plinth with crusher dust well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge.
|
Cum |
293.017125 |
591.317832 |
173266.25109387 |
| 3 |
Road Work (AR1341d) : Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using stone screened dust to water bound macadam - Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using stone screened dust to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with 3 wheeled steel roller 8-10 tonnes in stages to proper grade and camber, applying and brooming requisite type of screening/binding materials to fill up the interstices of coarse aggregate, watering and compacting to the required density as per Clause 404 of MoRT&H Specifications for Road & Bridge works(Last Revision).
|
Cum |
108.16875 |
1686.0717115444 |
182380.26944812 |
Total Amount (in Rs.): 492961.29782734
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
Skilled
|
Semi-Skilled
|
| 462 |
562 |
512 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Earth Work (AR0115) : Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge.
|
252.39375 |
Cubic Meter |
0.1236 |
31.1958675 |
- |
- |
- |
- |
| 2 |
Earth Work (AR0115a) : Filling foundation and plinth with crusher dust well watered and rammed - Filling foundation and plinth with crusher dust well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge.
|
293.017125 |
Cubic Meter |
0.1236 |
36.21691665 |
- |
- |
- |
- |
| 3 |
Road Work (AR1341d) : Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using stone screened dust to water bound macadam - Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using stone screened dust to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with 3 wheeled steel roller 8-10 tonnes in stages to proper grade and camber, applying and brooming requisite type of screening/binding materials to fill up the interstices of coarse aggregate, watering and compacting to the required density as per Clause 404 of MoRT&H Specifications for Road & Bridge works(Last Revision).
|
108.16875 |
Cubic Meter |
0.69444444444444 |
75.1171875 |
0.028 |
3.028725 |
0.0055555555555556 |
0.6009375 |
| Total Qty |
142.52997165 |
0.6009375 |
3.028725 |
| Rate Per Man Day |
462 |
562 |
512 |
| Total Amount |
65848.8469023 |
337.726875 |
1550.7072 |
Total Labour Amount (in Rs.): 67737.2809773
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM029 |
BRM026 |
BRMMR0037 |
BRM076 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. |
252.39375 |
Cum |
1 |
252.39375 |
- |
- |
- |
- |
- |
- |
| 2 |
Earth Work (AR0115a) :.Filling foundation and plinth with crusher dust well watered and rammed - Filling foundation and plinth with crusher dust well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. |
293.017125 |
Cum |
- |
- |
1 |
293.017125 |
- |
- |
- |
- |
| 3 |
Road Work (AR1341d) :.Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using stone screened dust to water bound macadam - Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using stone screened dust to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with 3 wheeled steel roller 8-10 tonnes in stages to proper grade and camber, applying and brooming requisite type of screening/binding materials to fill up the interstices of coarse aggregate, watering and compacting to the required density as per Clause 404 of MoRT&H Specifications for Road & Bridge works(Last Revision). |
108.16875 |
Cum |
- |
- |
0.34669444444444 |
37.5015046875 |
0.4 |
43.2675 |
1.21 |
130.8841875 |
| Total Qty |
252.39375 |
330.5186296875 |
43.2675 |
130.8841875 |
| Rate Per Unit |
404.31 |
451.11 |
10 |
881.29 |
| Total Amount |
102045.3170625 |
149100.25903833 |
432.675 |
115346.92560187 |
Total Material Amount (in Rs.): 366925.1767027
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM029 |
BRM026 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. |
252.39375 |
Cum |
1 |
252.39375 |
- |
- |
| 2 |
Earth Work (AR0115a) :.Filling foundation and plinth with crusher dust well watered and rammed - Filling foundation and plinth with crusher dust well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. |
293.017125 |
Cum |
- |
- |
1 |
293.017125 |
| 3 |
Road Work (AR1341d) :.Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using stone screened dust to water bound macadam - Providing, laying, spreading and compacting Grading-II stone aggregates of specific sizes using stone screened dust to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with 3 wheeled steel roller 8-10 tonnes in stages to proper grade and camber, applying and brooming requisite type of screening/binding materials to fill up the interstices of coarse aggregate, watering and compacting to the required density as per Clause 404 of MoRT&H Specifications for Road & Bridge works(Last Revision). |
108.16875 |
Cum |
- |
- |
0.34669444444444 |
37.5015046875 |
| Total Qty |
252.39375 |
330.5186296875 |
| Rate Per Unit |
77.25 |
77.25 |
| Total Amount |
19497.4171875 |
25532.564143359 |
Total Royalty Amount (in Rs.): 45029.981330859
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
Rs. 5000
|
Rs. 5000 |
| 2 |
Display Citizen Board @
Rs. 2000
|
Rs. 2000 |
| 3 |
Any Other Lumpsum @
Rs. 38
|
Rs. 38 |
Total Addition Component Amount (in Rs.): 7038
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 499999.29782734
