| State: Odisha |
District: Mayurbhanj |
Block: Kuliana |
Gram Panchayat: Patihinja |
Work Code: OD/365/3500/120258/389254/00064637 (Repair and Maintenance of Patihinja Sub-Centre)
Project Category: Building
| Financial Year: 2022-23 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Kuliana |
Proposal Date: - |
| Date of Commencement: 08-03-2026 |
Date of Completion: - |
| Scheme Name: Asset Management Health and Family Welfare Department |
Scheme Component Name: Self/Personal Deposit |
| Project Sub-Category: Health Sub Centre |
Project Type: Repair and Maintenance |
| Name of Executant: Antaryami Behera |
|
Administrative Approval Details
Approval No.: OD/365/3500/120258/389254/00064637/AS
Technical Sanction Details
Technical Sanction No.: OD/365/3500/120258/389254/00064637/TS
Fund Sanction No.: 1462
Fund Sanction Amount (in Rs.): 60000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Dismantling (AR1613) : Removing old lime or cement plaster - Removing old lime or cement plaster from walls including raking out joints 12 mm deep and removing the debris within 50m lead and as per direction of Engineer-in-Charge.
|
Sqm |
23.8601 |
50.174193548387 |
1197.1612754839 |
| 2 |
Plastering (AR1004) : 12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge.
|
Sqm |
23.8016 |
176.121484676 |
4191.9731296643 |
| 3 |
Painting (AR0918fk) : Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work(Outside)(For repair and maintenance) . - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint and Brushes required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance).
|
Sqm |
514 |
89.13803985 |
45816.9524829 |
Total Amount (in Rs.): 51206.086888048
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
Skilled
|
Highly-Skilled
|
| 462 |
562 |
612 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Dismantling (AR1613) : Removing old lime or cement plaster - Removing old lime or cement plaster from walls including raking out joints 12 mm deep and removing the debris within 50m lead and as per direction of Engineer-in-Charge.
|
23.8601 |
Square Meter |
0.10752688172043 |
2.5656021505376 |
- |
- |
- |
- |
| 2 |
Plastering (AR1004) : 12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge.
|
23.8016 |
Square Meter |
0.12 |
2.856192 |
0.14 |
3.332224 |
- |
- |
| 3 |
Painting (AR0918fk) : Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work(Outside)(For repair and maintenance) . - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint and Brushes required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance).
|
514 |
Square Meter |
0.06528 |
33.55392 |
- |
- |
0.05508 |
28.31112 |
| Total Qty |
38.975714150538 |
3.332224 |
28.31112 |
| Rate Per Man Day |
462 |
562 |
612 |
| Total Amount |
18006.779937548 |
1872.709888 |
17326.40544 |
Total Labour Amount (in Rs.): 37205.895265548
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM340 |
BRM028 |
BRM255 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Dismantling (AR1613) :.Removing old lime or cement plaster - Removing old lime or cement plaster from walls including raking out joints 12 mm deep and removing the debris within 50m lead and as per direction of Engineer-in-Charge. |
23.8601 |
Sqm |
- |
- |
- |
- |
- |
- |
| 2 |
Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. |
23.8016 |
Sqm |
0.0358 |
0.85209728 |
0.015 |
0.357024 |
- |
- |
| 3 |
Painting(AR0918fk) :.Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work(Outside)(For repair and maintenance) . - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint and Brushes required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance). |
514 |
Sqm |
- |
- |
- |
- |
0.125 |
64.25 |
| Total Qty |
0.85209728 |
0.357024 |
64.25 |
| Rate Per Unit |
638.732 |
407.96 |
195.09732 |
| Total Amount |
544.26179984896 |
145.65151104 |
12535.00281 |
Total Material Amount (in Rs.): 13224.916120889
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM340 |
BRM028 |
BRM255 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Dismantling (AR1613) :.Removing old lime or cement plaster - Removing old lime or cement plaster from walls including raking out joints 12 mm deep and removing the debris within 50m lead and as per direction of Engineer-in-Charge. |
23.8601 |
Sqm |
- |
- |
- |
- |
- |
- |
| 2 |
Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. |
23.8016 |
Sqm |
0.0358 |
0.85209728 |
0.015 |
0.357024 |
- |
- |
| 3 |
Painting(AR0918fk) :.Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work(Outside)(For repair and maintenance) . - Finishing wall with two coat weather coat paint of approved shade in the outer surface of old work to give an even shade including all costs of labour, Paint and Brushes required for the work, etc. complete and as per direction of Engineer-in-charge(Outside)(For repair and maintenance). |
514 |
Sqm |
- |
- |
- |
- |
0.125 |
64.25 |
| Total Qty |
0.85209728 |
0.357024 |
64.25 |
| Rate Per Unit |
0 |
490.25 |
0 |
| Total Amount |
0 |
175.031016 |
0 |
Total Royalty Amount (in Rs.): 175.031016
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
Rs. 600
|
Rs. 600 |
| 2 |
Display Citizen Board @
Rs. 1500
|
Rs. 1500 |
| 3 |
Any Other Lumpsum @
Rs. 6693
|
Rs. 6693 |
Total Addition Component Amount (in Rs.): 8793
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 59999.086888048
