| State: Odisha |
District: Sundargarh |
Block: Kuarmunda |
Gram Panchayat: Kacharu |
Work Code: OD/373/3580/121630/384354/00039495 (Development of Rural Haat at Kacharu weekly Market)
Project Category: Other Infrastructure
| Financial Year: 2025-26 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Kuarmunda |
Proposal Date: - |
| Date of Commencement: - |
Date of Completion: - |
| Scheme Name: 5th SFC Grant in Aid |
Scheme Component Name: Development of Rural Haat |
| Project Sub-Category: Rural Haat |
Project Type: Upgradation or Improvement |
| Name of Executant: |
|
Administrative Approval Details
Approval No.:
Technical Sanction Details
Technical Sanction No.:
Fund Sanction No.: 26763
Fund Sanction Amount (in Rs.): 1000000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Flooring (AR0817aa) : Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles.
|
Sqm |
200 |
1525.138377576 |
305027.6755152 |
Total Amount (in Rs.): 305027.6755152
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Highly-Skilled
|
Un-Skilled
|
Semi-Skilled
|
| 612 |
462 |
512 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Flooring (AR0817aa) : Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles.
|
200 |
Square Meter |
0.325 |
65 |
0.76 |
152 |
0.325 |
65 |
| Total Qty |
65 |
65 |
152 |
| Rate Per Man Day |
612 |
462 |
512 |
| Total Amount |
39780 |
30030 |
77824 |
Total Labour Amount (in Rs.): 147634
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM131 |
BRMMR0027 |
BRM340 |
BRM028 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Flooring (AR0817aa) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. |
200 |
Sqm |
1 |
200 |
1 |
200 |
0.1375 |
27.5 |
0.015 |
3 |
| Total Qty |
200 |
200 |
27.5 |
3 |
| Rate Per Unit |
661.2375001 |
8.5 |
561.242 |
678.39 |
| Total Amount |
132247.50002 |
1700 |
15434.155 |
2035.17 |
Total Material Amount (in Rs.): 151416.82502
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM131 |
BRM340 |
BRM028 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Flooring (AR0817aa) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. |
200 |
Sqm |
1 |
200 |
0.1375 |
27.5 |
0.015 |
3 |
| Total Qty |
200 |
27.5 |
3 |
| Rate Per Unit |
0 |
0 |
110.25 |
| Total Amount |
0 |
0 |
330.75 |
Total Royalty Amount (in Rs.): 330.75
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for PH Work @
Rs. 55272
|
Rs. 55272 |
| 2 |
Provision for EI Work @
Rs. 320000
|
Rs. 320000 |
| 3 |
Provision for Contingency @
0.5%
|
Rs. 3090.6817520784 |
| 4 |
Display Citizen Board @
Rs. 3500
|
Rs. 3500 |
Total Addition Component Amount (in Rs.): 381862.68175208
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 686890.35726728
