Print PDF
State: Odisha District: Ganjam Block: Khallikote Gram Panchayat: Sabulia
Work Code: OD/354/3377/117849/411957/00083029 (IMPROVEMENT OF RURAL HAAT AT SABULIA 2021)
Project Category: Other Infrastructure
Financial Year: 2020-21 Execution Level: ps
Executing Agency: Panchayat Samiti, Khallikote Proposal Date: -
Date of Commencement: 17-03-2026 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Development of Rural Haat
Project Sub-Category: Rural Haat Project Type: Upgradation or Improvement
Name of Executant: GAYATRI SETHI
Administrative Approval Details
Approval No.: OD/354/3377/117849/411957/00083029/AS
Technical Sanction Details
Technical Sanction No.: OD/354/3377/117849/411957/00083029/TS
Fund Sanction No.: 2311
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM341 BRM131 BRM045 BRM060 BRM052 BRM104 BRM092 BRM084 BRM094 BRM174 BRM253 BRM140 BRM003
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 27.362125 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 7.91125 Cum 1 7.91125 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 261.54 Sqm - - 0.043 11.24622 0.018 4.70772 - - - - - - - - - - - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 19.5 Qntl - - - - - - 1.05 20.475 - - - - - - - - - - - - - - - - - - - - - - - -
5 Plastering (AR1017) :.20mm thick cement Plaster in CM (1:4) over masonry work in inside. - 20mm thick cement Plaster in CM (1:4) over stone work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 48.545 Sqm - - 0.0744 3.611748 0.021 1.019445 - - - - - - - - - - - - - - - - - - - - - - - - - -
6 Flooring (AR0817aa) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 8.04 Sqm - - 0.1375 1.1055 0.015 0.1206 - - 1 8.04 - - - - - - - - - - - - - - - - - - - - - -
7 Concrete (AR0303a) :.Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal - Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 18.89875 Cum - - 2.29 43.2781375 0.48 9.0714 - - - - 0.96 18.1428 - - - - - - - - - - - - - - - - - - - -
8 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 5.94 Cum - - 3.4733 20.631402 0.45 2.673 - - - - - - 0.36 2.1384 0.54 3.2076 0.004005 0.0237897 0.000921 0.00547074 - - - - - - - - - - - -
9 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 2.372565 Cum - - 3.4733 8.2406300145 0.45 1.06765425 - - - - - - 0.36 0.8541234 0.54 1.2811851 0.01335 0.03167374275 0.00307 0.00728377455 - - - - - - - - - - - -
10 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 3.959565 Cum - - 3.4733 13.7527571145 0.45 1.78180425 - - - - - - 0.36 1.4254434 0.54 2.1381651 0.041529 0.164436774885 - - 0.045339 0.179522717535 - - - - - - - - - -
11 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.547325 Cum - - 3.4733 5.3743239225 0.45 0.69629625 - - - - - - 0.36 0.557037 0.54 0.8355555 0.0741335 0.1147086178875 - - - - 0.049542 0.07665757515 - - - - - - - -
12 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 7.1808 Cum - - 3.4733 24.94107264 0.45 3.23136 - - - - - - 0.36 2.585088 0.54 3.877632 0.0502172 0.36059966976 - - 0.076659 0.5504729472 - - - - - - - - - -
13 Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 44.53 Sqm - - 0.1074 4.782522 0.021 0.93513 - - 1 44.53 - - - - - - - - - - - - - - 0.0076 0.338428 - - - - - -
14 Painting(AR0901d) :.Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 261.54 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - 0.084 21.96936 - - - -
15 Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 276.66 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 34.5825 - -
16 Masonry Brick Work (AR0603i) :.K.B. Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with K.B. Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 24.37425 Cum - - 0.672 16.379496 0.28 6.82479 - - - - - - - - - - - - - - - - - - - - - - - - 350 8530.9875
17 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 6.72 Qntl - - - - - - 1 6.72 - - - - - - - - - - - - - - - - - - - - - - - -
Total Qty 7.91125 153.3438091915 32.12919975 27.195 52.57 18.1428 7.5600918 11.3401377 0.6952085052825 0.01275451455 0.729995664735 0.07665757515 0.338428 21.96936 34.5825 8530.9875
Rate Per Unit 774.25 0 774.25 0 0 273.5 273.5 273.5 0 0 0 0 0 0 0 0.16425
Total Amount 6125.2853125 0 24876.032906438 0 0 4962.0558 2067.6851073 3101.52766095 0 0 0 0 0 0 0 1401.214696875
Total Royalty Amount (in Rs.): 42533.801484063
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App