Print PDF
State: Odisha District: Koraput Block: Kotpad Gram Panchayat: Kusumi
Work Code: OD/363/3472/119823/428195/00035184 (Repair and Maint of Primary School Building at Bandhaguda)
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Kotpad Proposal Date: -
Date of Commencement: 27-02-2026 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Maintenance of Primary School Building
Project Sub-Category: Elementary School Project Type: Repair and Maintenance
Name of Executant: shyamaghana kisan
Administrative Approval Details
Approval No.: OD/363/3472/119823/428195/00035184/AS
Technical Sanction Details
Technical Sanction No.: OD/363/3472/119823/428195/00035184/TS
Fund Sanction No.: 34989
Fund Sanction Amount (in Rs.): 300000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM060 BRM052 BRM094 BRM104 BRM004 BRM084 BRM341 BRM064 BRM174 BRM131 BRM253 BRM140 BRM143 BRM137 BRM141
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 9.1125 Cum 1 9.1125 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 2.275 Cum - - 2.29 5.20975 0.48 1.092 0.96 2.184 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 0.7245 Cum - - 3.4733 2.51640585 0.45 0.326025 - - 0.36 0.26082 0.54 0.39123 0.049542 0.035893179 0.0741335 0.05370972075 - - - - - - - - - - - - - - - - - - - - - -
4 Masonry Brick Work (AR0603ai) :.K.B. Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with K.B. Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 3.86055 Cum - - 0.672 2.5942896 0.28 1.080954 - - - - - - - - - - 400 1544.22 - - - - - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0404Af) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) 1.95 Sqm - - 0.21708125 0.4233084375 0.028125 0.05484375 - - 0.0225 0.043875 0.03375 0.0658125 - - 0.00552344 0.010770708 - - 0.0084318 0.01644201 - - - - - - - - - - - - - - - - - -
6 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 1.57596 Cum - - 3.4733 5.473781868 0.45 0.709182 - - 0.36 0.5673456 0.54 0.8510184 - - 0.041529 0.06544804284 - - 0.045339 0.07145245044 - - - - - - - - - - - - - - - - - -
7 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 3.71952 Cum - - 3.4733 12.919008816 0.45 1.673784 - - 0.36 1.3390272 0.54 2.0085408 - - 0.0502172 0.186783879744 - - 0.076659 0.28513468368 - - - - - - - - - - - - - - - - - -
8 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 5 Qntl - - - - - - - - - - - - - - - - - - - - 1.05 5.25 - - - - - - - - - - - - - - - -
9 Concrete (AR0317) :.2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) 30.24 Sqm - - 0.1208 3.652992 0.0169 0.511056 - - - - - - - - - - - - - - - - 0.0169 0.511056 - - - - - - - - - - - - - -
10 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 2.178 Qntl - - - - - - - - - - - - - - - - - - - - 1 2.178 - - - - - - - - - - - - - - - -
11 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 58.544 Sqm - - 0.043 2.517392 0.018 1.053792 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
12 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 76.374 Sqm - - 0.0358 2.7341892 0.015 1.14561 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
13 Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 23.2264 Sqm - - 0.1074 2.49451536 0.021 0.4877544 - - - - - - - - - - - - - - - - - - 0.0076 0.17652064 1 23.2264 - - - - - - - - - -
14 Flooring (AR0817aa) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 2.832 Sqm - - 0.1375 0.3894 0.015 0.04248 - - - - - - - - - - - - - - - - - - - - 1 2.832 - - - - - - - - - -
15 Painting(AR0901d) :.Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 58.54 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.084 4.91736 - - - - - - - -
16 Painting(AR0901di) :.Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces(outer surface ) - Priming one coat with outer surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 76.37 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.090322580645161 6.897935483871 - - - - - - - -
17 Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 58.54 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 7.3175 - - - - - -
18 Painting(AR0918i) :.Two coat waterproofing cement paint on the outer surface - Finishing wall waterproofing cement paint on the outer surface of approved shade on new work two coats to give an even shade including all costs of labour, Paint and Brushes required for the work, etc. complete and as per direction of Engineer-in-charge. 76.37 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.25 19.0925 - - - -
19 Painting(AR0901b) :.Priming one coat in inner surface with primer of approved quality over iron work. - Priming one coat in inner surface with primer of approved quality over iron work including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 12.87 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.054 0.69498 - -
20 Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 12.87 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 1.60875
21 Flooring (AR0816j) :.Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 - Fixing Chequred Tiles in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the Chequred tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. 2.25 Sqm - - 0.2737 0.615825 0.013 0.02925 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Total Qty 9.1125 41.5408581315 8.20673115 2.184 2.2110678 3.3166017 0.035893179 0.316712351334 1544.22 0.37302914412 7.428 0.511056 0.17652064 26.0584 11.815295483871 7.3175 19.0925 0.69498 1.60875
Rate Per Unit 40.25 0 40.25 149.5 149.5 149.5 0 0 0.04025 0 0 149.5 0 0 0 0 0 0 0
Total Amount 366.778125 0 330.3209287875 326.508 330.5546361 495.83195415 0 0 62.154855 0 0 76.402872 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 1988.5513710375
© 2023 Panchayati Raj Project Management System, All Rights Reserved.
Privacy Policy | User Manual | FAQ | SOP | Download Mobile App