State: Odisha District: Koraput Block: Borigumma Gram Panchayat: B Andiguda
Work Code: OD/363/3468/275089/428266/00037624 (Provision of facilities at GP Headquarters at Bandiguda )
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Borigumma Proposal Date: -
Date of Commencement: 25-02-2026 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Provision of Facilities at GP Head Quarter
Project Sub-Category: GP Bhawan Project Type: New Work
Name of Executant: GOKULA CHANDRA NAYAK
Administrative Approval Details
Approval No.: OD/363/3468/275089/428266/00037624/AS
Technical Sanction Details
Technical Sanction No.: OD/363/3468/275089/428266/00037624/TS
Fund Sanction No.: 33921
Fund Sanction Amount (in Rs.): 1000000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM060 BRM052 BRM084 BRM104 BRM094 BRM064 BRM002 BRM341 BRM130 BRM129 BRM131 BRM253 BRM140
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 R.C.C. Work (AR0404Ac) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 4.46315 Cum 3.4733 15.501858895 0.45 2.0084175 0.36 1.606734 0.54 2.410101 0.0544068 0.24282570942 0.0498348 0.22242018762 - - - - - - - - - - - - - - - - - -
2 R.C.C. Work (AR0404Ad) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 1.500405 Cum 3.4733 5.2113566865 0.45 0.67518225 0.36 0.5401458 0.54 0.8102187 - - 0.0889602 0.133476328881 0.0594504 0.089199677412 - - - - - - - - - - - - - - - -
3 R.C.C. Work (AR0404Ag) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 8.11881 Cum 3.4733 28.199062773 0.45 3.6534645 0.36 2.9227716 0.54 4.3841574 0.0919908 0.746855826948 0.06026064 0.4892446866384 - - - - - - - - - - - - - - - - - -
4 R.C.C. Work (AR0404Af) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) 6.15 Sqm 0.21708125 1.3350496875 0.028125 0.17296875 0.0225 0.138375 0.03375 0.2075625 0.09108 0.560142 0.059664 0.3669336 - - - - - - - - - - - - - - - - - -
5 Concrete (AR0317) :.First floor - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) 81.1881 Sqm 0.1208 9.80752248 0.0169 1.37207889 - - - - - - - - - - 0.0169 1.37207889 - - - - - - - - - - - - - -
6 Masonry Brick Work (AR0603ei) :.First floor - Brickwork with C.B. Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 25.886155 Cum 0.672 17.39549616 0.28 7.2481234 - - - - - - - - - - - - 400 10354.462 - - - - - - - - - - - -
7 R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 14.5 Qntl - - - - - - - - - - - - - - - - - - 1.05 15.225 - - - - - - - - - -
8 Plastering (AR1004) :.First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 103.32 Sqm 0.0358 3.698856 0.015 1.5498 - - - - - - - - - - - - - - - - - - - - - - - - - -
9 Plastering (AR1014) :.First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 188.7 Sqm 0.043 8.1141 0.018 3.3966 - - - - - - - - - - - - - - - - - - - - - - - - - -
10 Flooring (AR0816) :.First floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. 10.5 Sqm 0.2737 2.87385 0.013 0.1365 - - - - - - - - - - - - - - - - 1 10.5 - - - - - - - -
11 Flooring (AR0817b) :.First floor - Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) in wall cladding on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge. 23.5 Sqm 0.1375 3.23125 0.015 0.3525 - - - - - - - - - - - - - - - - - - 1 23.5 - - - - - -
12 Flooring (AR0817aak) :.First Floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados, skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles(For repair and maintenance). 60.878 Sqm 0.1375 8.370725 0.015 0.91317 - - - - - - - - - - - - - - - - - - - - 1 60.878 - - - -
13 Other Building Items. (AR1902) :.First Floor - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 256.662 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
14 Painting(AR0901d) :.First Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 359.982 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - 0.084 30.238488 - -
15 Painting(AR0920) :.First Floor - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 359.98 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.125 44.9975
16 Other Building Items. (AR1907) :.aluminum sliding window (sliding type) - Supplying, fitting, fixing up window (sliding type) made up aluminum Section 9778,as windows frame, section No. 4095,4096 and 9777, 3994 as shutter frame with 5mm thick black glass as panel fitted with rubber beading including locking arrangement including all fitting including cost of materials all taxes labour, T&P etc. complete as per direction of Engineer-incharge. 4.32 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
17 miscellaneous(ARM291) :.Supplying and fixing of Wall paneling made of aluminum anodised section framing conforming to standard Aluminium sections as horizontal and vertical members with atleast 600mm c/c and fixing of 9mm thick BWR ply with 4mm thick veneer pasting finished with - Supplying and fixing of Wall paneling made of aluminum anodised section framing conforming to standard Aluminium sections as horizontal and vertical members with atleast 600mm c/c and fixing of 9mm thick BWR ply with 4mm thick veneer pasting finished with melamine polishing complete. (New miscellaneous items) and as directed by Engineer-in-Charge. 4.5 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Total Qty 103.739127682 21.47880529 5.2080264 7.8120396 1.549823536368 1.2120748031394 0.089199677412 1.37207889 10354.462 15.225 10.5 23.5 60.878 30.238488 44.9975
Rate Per Unit 0 242.25 235.5 235.5 0 0 0 235.5 0.05531 0 0 0 0 0 0
Total Amount 0 5203.2405815025 1226.4902172 1839.7353258 0 0 0 323.124578595 572.70529322 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 9165.2959963175