State: Odisha District: Kandhamal Block: Raikia Gram Panchayat: Sugudabadi
Work Code: OD/359/3431/118997/417569/00047992 (MAINTENACE OF MURUDIPANGA UP SCHOOL , SUGUDABADI)
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Raikia Proposal Date: -
Date of Commencement: 24-03-2026 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Maintenance of Primary School Building
Project Sub-Category: Elementary School Project Type: Repair and Maintenance
Name of Executant: SANTOSH KUMAR SETHY
Administrative Approval Details
Approval No.: OD/359/3431/118997/417569/00047992/AS
Technical Sanction Details
Technical Sanction No.: OD/359/3431/118997/417569/00047992/TS
Fund Sanction No.: 34989
Fund Sanction Amount (in Rs.): 366878
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM045 BRM006 BRM142 BRM252 BRM255
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 2.548512 Cum - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 7.0068455224989 Cum 1 7.0068455224989 - - - - - - - - - - - - - -
3 Concrete (AR0303a) :.Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal - Cement concrete (1:3:6) with 4 cm. hard granite(Hand Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 7.9511329312989 Cum - - 2.29 18.208094412674 0.48 3.8165438070235 0.96 7.6330876140469 - - - - - - - -
4 Dismantling (AR1612) :.Dismantling and removing 2.5 cm. thick artificial stone flooring - Dismantling and removing 2.5 cm. thick artificial stone flooring including stacking the useful materials for reuse and removing the debris within 50m lead and as per direction of Engineer-in-Charge. 77.566980511267 Sqm - - - - - - - - - - - - - - - -
5 Dismantling (AR1616) :.Dismantling G.C.I. or A.C. sheet roofing - Dismantling G.C.I. or A.C. sheet roofing after carefully removing the bolts and nuts including stacking of he materials for reuse and removing the debris within 50m lead and as per direction of Engineer-in-Charge. 15 Sqm - - - - - - - - - - - - - - - -
6 Dismantling (AR1613) :.Removing old lime or cement plaster - Removing old lime or cement plaster from walls including raking out joints 12 mm deep and removing the debris within 50m lead and as per direction of Engineer-in-Charge. 200 Sqm - - - - - - - - - - - - - - - -
7 Flooring (AR0817ad) :.Fixing Vitrified Tile 600mm x 1200mm size of approved shade and make (Single Charge) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified Tile 600mm x 1200mm size of approved shade and make (Single Charge) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 77.566980511267 Sqm - - 0.1375 10.665459820299 0.015 1.163504707669 - - - - - - - - - -
8 Masonry Brick Work (AR0603c) :.Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 1.5573107328 Cum - - 0.672 1.0465128124416 0.28 0.436047005184 - - 400 622.92429312 - - - - - -
9 Masonry Brick Work (AR0603ci) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 3.079452 Cum - - 0.672 2.069391744 0.28 0.86224656 - - 400 1231.7808 - - - - - -
10 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 100 Sqm - - 0.0358 3.58 0.015 1.5 - - - - - - - - - -
11 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 118.75 Sqm - - 0.043 5.10625 0.018 2.1375 - - - - - - - - - -
12 Plastering (AR1041) :.Finishing wall cement washing one coat on the inner surface - Finishing wall cement washing one coat on the inner surface of on new work including all costs of labour, Paint and Brushes required for the work, etc. complete and as per direction of Engineer-in-charge. 118.75 Sqm - - 0.010763440860215 1.2781586021505 - - - - - - - - - - - -
13 Plastering (AR1041i) :.Finishing wall cement washing one coat on the outer surface of on new work - Finishing wall cement washing one coat on the outer surface of on new work including all costs of labour, Paint and Brushes required for the work, etc. complete and as per direction of Engineer-in-charge. 100 Sqm - - 0.010763440860215 1.0763440860215 - - - - - - - - - - - -
14 Painting(AR0922a) :.Finishing wall surface with two coats with distemper of approved shades above one coat oil bound Primer on new work (Inside) - Finishing wall surface with two coats with distemper of approved shades above one coat oil bound Primer on new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 118.75 Sqm - - - - - - - - - - 0.25 29.6875 0.084 9.975 - -
15 Painting(AR0918ca) :.Finishing wall two coats with weather coat with one coat oilbound Primer - Finishing wall surface two coats with weather coat with one coat oilbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) 160 Sqm - - - - - - - - - - - - 0.084 13.44 0.125 20
16 miscellaneous(ARM209) :.Labour for fitting and fixing in position steel cutting edge as per approved design using M.S. angle plates, bolts and nuts complete including cutting angles to required size, bending to shape, drilling holes, reverting and welding, etc. complete in all r - Labour for fitting and fixing in position steel cutting edge as per approved design using M.S. angle plates, bolts and nuts complete including cutting angles to required size, bending to shape, drilling holes, reverting and welding, etc. complete in all respect but excluding cost of angles and plates. (Well Sinking) 1.96875 Qntl - - - - - - - - - - - - - - - -
Total Qty 7.0068455224989 43.030211477587 9.9158420798765 7.6330876140469 1854.70509312 29.6875 23.415 20
Rate Per Unit 40.25 0 40.25 149.5 0 0 0 0
Total Amount 282.02553228058 0 399.11264371503 1141.1465983 0 0 0 0
Total Royalty Amount (in Rs.): 1822.2847742956