State: Odisha District: Rayagada Block: Muniguda Gram Panchayat: Muniguda
Work Code: OD/370/3554/121217/424954/00048455 (Completion of incomplete Kalyan mandap at Gobardhan)
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Muniguda Proposal Date: -
Date of Commencement: 09-02-2026 Date of Completion: 12-02-2026
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Maintenance of Capital Assets
Project Sub-Category: Kalyan Mandap Project Type: Completion
Name of Executant: SANDHYA RANI MALLICK
Administrative Approval Details
Approval No.: OD/370/3554/121217/424954/00048455/AS
Technical Sanction Details
Technical Sanction No.: OD/370/3554/121217/424954/00048455/TS
Fund Sanction No.: 33742
Fund Sanction Amount (in Rs.): 500000
ROYALTY STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM340 BRM028 BRM060 BRM052 BRM084 BRM104 BRM132 BRM142 BRM253 BRM255 BRM252 BRM341
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 2.483655 Cum 3.4733 8.6264789115 0.45 1.11764475 0.36 0.8941158 0.54 1.3411737 0.045339 0.112606434045 0.041529 0.103143708495 - - - - - - - - - - - -
2 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 8.76 Cum 3.4733 30.426108 0.45 3.942 0.36 3.1536 0.54 4.7304 0.076659 0.67153284 0.0502172 0.439902672 - - - - - - - - - - - -
3 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 72.9225 Sqm 0.043 3.1356675 0.018 1.312605 - - - - - - - - - - - - - - - - - - - -
4 Flooring (AR0817bb) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in wall cladding/ glazed tiles on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in wall cladding/ glazed tiles on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the vitrified tiles including rubbing and polishing complete including cost of precast tiles. 61.8195 Sqm 0.1375 8.50018125 0.015 0.9272925 - - - - - - - - 1 61.8195 - - - - - - - - - -
5 Flooring (AR0817ab) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm Coloured /Printed series(Homogeneous) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 5.622 Sqm 0.1375 0.773025 0.015 0.08433 - - - - - - - - 1 5.622 - - - - - - - - - -
6 Plastering (AR1027) :.6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces including chipping (Inside) - 6mm thick cement Plaster in CM (1:4) over R.C.C. surfaces in inside including chipping with proper level and line, curing for the proper period with cost conveyance, royalty, taxes of all materials, labor, and T & P required for the work, etc comp. and as per the direction of the Engineer-in-charge. 20.275 Sqm 0.0372 0.75423 0.0075 0.1520625 - - - - - - - - - - - - - - - - - - - -
7 Painting(AR0922b) :.Finishing wall surface with two coats with distemper of approved shades above one coat waterbound Primer on new work (Inside) - Finishing wall surface with two coats with distemper of approved shades above one coat waterbound Primer for new work to give an even shade including all costs of labor, Paint, Primer, Brushes and putty required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 157.7975 Sqm - - - - - - - - - - - - - - 0.25 39.449375 0.084 13.25499 - - - - - -
8 Painting(AR0918g) :.Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work .(Outside) - Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 97.465 Sqm - - - - - - - - - - - - - - - - - - 0.125 12.183125 0.084 8.18706 - -
9 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 10.116 Qntl - - - - - - - - - - - - - - - - - - - - - - 1.05 10.6218
10 Plastering (AR1017) :.20mm thick cement Plaster in CM (1:4) over masonry work in inside. - 20mm thick cement Plaster in CM (1:4) over stone work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 73 Sqm 0.0744 5.4312 0.021 1.533 - - - - - - - - - - - - - - - - - - - -
Total Qty 57.6468906615 9.06893475 4.0477158 6.0715737 0.784139274045 0.543046380495 67.4415 39.449375 13.25499 12.183125 8.18706 10.6218
Rate Per Unit 0 91.25 174.5 174.5 0 0 0 0 0 0 0 0
Total Amount 0 827.5402959375 706.3264071 1059.48961065 0 0 0 0 0 0 0 0
Total Royalty Amount (in Rs.): 2593.3563136875