State: Odisha District: Dhenkanal Block: Kamakhyanagar Gram Panchayat: Tumsinga
Work Code: OD/352/3353/117364/402838/00044614 (Development of Rural Haat at Dhobabahali of Tumusinga GP)
Project Category: Other Infrastructure
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Kamakhyanagar Proposal Date: -
Date of Commencement: 22-01-2026 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Development of Rural Haat
Project Sub-Category: Rural Haat Project Type: Upgradation or Improvement
Name of Executant: PARTHABI DEHURY
Administrative Approval Details
Approval No.: OD/352/3353/117364/402838/00044614/AS
Technical Sanction Details
Technical Sanction No.: OD/352/3353/117364/402838/00044614/TS
Fund Sanction No.: 31804
Fund Sanction Amount (in Rs.): 1000000
MATERIAL STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM029 BRM340 BRM028 BRM044 BRM162 BRM341 BRM131 BRMMR0027 BRM060 BRM052 BRM104 BRM092 BRM084 BRM005 BRM174 BRM255 BRM094 BRMMR0025
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 41.976 Cum - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
2 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 11.7615 Cum 1 11.7615 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
3 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 5.907 Cum - - 2.29 13.52703 0.48 2.83536 0.96 5.67072 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
4 Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 45.9 Sqm - - 0.043 1.9737 0.018 0.8262 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
5 R.C.C. Work (AR0409) :.Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. 25 Qntl - - - - - - - - 0.8 20 1.05 26.25 - - - - - - - - - - - - - - - - - - - - - - - -
6 Flooring (AR0817aa) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 45.9 Sqm - - 0.1375 6.31125 0.015 0.6885 - - - - - - 1 45.9 1 45.9 - - - - - - - - - - - - - - - - - - - -
7 R.C.C. Work (AR0404Aa) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC foundation, footing bases of column, mass concreate, pre-cast slabs etc.) 8.262 Cum - - 3.4733 28.6964046 0.45 3.7179 - - - - - - - - - - 0.36 2.97432 0.54 4.46148 0.004005 0.03308931 0.189 1.561518 - - - - - - - - - - - -
8 R.C.C. Work (AR0404Ab) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Plinth band) 4.26875 Cum - - 3.4733 14.826649375 0.45 1.9209375 - - - - - - - - - - 0.36 1.53675 0.54 2.305125 0.01335 0.0569878125 0.63 2.6893125 - - - - - - - - - - - -
9 R.C.C. Work (AR0404Ac) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) 5.26125 Cum - - 3.4733 18.273899625 0.45 2.3675625 - - - - - - - - - - 0.36 1.89405 0.54 2.841075 0.041529 0.21849445125 - - 4.4196 23.2526205 - - - - - - - - - -
10 R.C.C. Work (AR0404Ag) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) 10.1546875 Cum - - 3.4733 35.27027609375 0.45 4.569609375 - - - - - - - - - - 0.36 3.6556875 0.54 5.48353125 0.0502172 0.509939973125 - - 6.2216 63.17840375 - - - - - - - - - -
11 Masonry Brick Work (AR0603b) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in foundation and plinth having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 15.0975 Cum - - 0.672 10.14552 0.28 4.2273 - - - - - - - - - - - - - - - - - - - - 350 5284.125 - - - - - - - -
12 Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 79.6225 Sqm - - 0.1074 8.5514565 0.021 1.6720725 - - - - - - 1 79.6225 - - - - - - - - - - - - - - 0.0076 0.605131 - - - - - -
13 Painting(AR0918Ai) :.Finishing wall one coat with weather coat - Finishing wall one coat with weather coat including all costs of labour, Paint, Primer and Brushes required for the work etc. complete and as per direction of Engineer-in-charge. 248.1 Sqm - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.075 18.6075 - - - -
14 R.C.C. Work (AR0404Ad) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) 3.25 Cum - - 3.4733 11.288225 0.45 1.4625 - - - - - - - - - - 0.36 1.17 0.54 1.755 0.0741335 0.240933875 - - - - - - - - - - 3.7695 12.250875 - -
15 R.C.C. Work (AR0404Af) :.Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) 32.4 Sqm - - 0.21708125 7.0334325 0.028125 0.91125 - - - - - - - - - - 0.0225 0.729 0.03375 1.0935 0.00552344 0.178959456 - - 0.68432 22.171968 - - - - - - - - - -
16 Masonry Brick Work (AR0603bi) :.Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure - Brickwork with Flyash Bricks of size (25cm x 12cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. 10.5 Cum - - 0.672 7.056 0.28 2.94 - - - - - - - - - - - - - - - - - - - - 350 3675 - - - - - - 1 10.5
17 Plastering (AR1004) :.12mm thick cement plster (1:6) over Brick work in inside - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. 116.6 Sqm - - 0.0358 4.17428 0.015 1.749 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
18 Plastering (AR1017) :.20mm thick cement Plaster in CM (1:4) over masonry work in inside. - 20mm thick cement Plaster in CM (1:4) over stone work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. 81.2375 Sqm - - 0.0744 6.04407 0.021 1.7059875 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Total Qty 11.7615 173.17219369375 31.594179375 5.67072 20 26.25 125.5225 45.9 11.9598075 17.93971125 1.238404877875 4.2508305 108.60299225 8959.125 0.605131 18.6075 12.250875 10.5
Rate Per Unit 413.05 563.667 782.55 1949.16 90.1 5999.337 660.6811111 8.5 2355.91 2336.2 58573.086 229.106 250.166 5.9883 2041.967 195.03787 240.106 33
Total Amount 4858.087575 97611.450902775 24724.025069906 11053.1405952 1802 157482.59625 82930.34476805 390.15 28176.230087325 41910.75342225 72537.195414592 973.890772533 27168.776159213 53649.9282375 1235.657532677 3629.167166025 2941.50859275 346.5
Total Material Amount (in Rs.): 613421.4025458