State: Odisha District: Balasore Block: Basta Gram Panchayat: Barunagadia
Work Code: OD/346/3301/275667/392428/00051398 (Maintenance & Improvement of Barunagadia G.P. Kalyan Mamdap)
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Basta Proposal Date: -
Date of Commencement: 30-03-2026 Date of Completion: 09-04-2026
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Maintenance of Capital Assets
Project Sub-Category: Kalyan Mandap Project Type: Upgradation or Improvement
Name of Executant: SUBHANI PATRA
Administrative Approval Details
Approval No.: OD/346/3301/275667/392428/00051398/AS
Technical Sanction Details
Technical Sanction No.: OD/346/3301/275667/392428/00051398/TS
Fund Sanction No.: 33742
Fund Sanction Amount (in Rs.): 500000
MATERIAL STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM131 BRMMR0027 BRM340 BRM028 BRMMR0038 BRM253 BRM140 BRM174 BRM137 BRM141 BRM029 BRM044
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Flooring (AR0817aa) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 37.02927774 Sqm 1 37.02927774 1 37.02927774 0.1375 5.09152568925 0.015 0.5554391661 - - - - - - - - - - - - - - - -
2 Other Building Items. (AR1902) :.cement based wall putty (water based) - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 104.803409785 Sqm - - - - - - - - 0.8 83.842727828 - - - - - - - - - - - - - -
3 Painting(AR0901d) :.Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 366.176709985 Sqm - - - - - - - - - - 0.084 30.75884363874 - - - - - - - - - - - -
4 Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 366.176709985 Sqm - - - - - - - - - - - - 0.125 45.772088748125 - - - - - - - - - -
5 Earth Work (AR0102aa) :.Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift - Earth work in hard soil or gravelly soil foundation & plinth within 50m. Initial lead and 1.5m initial lift including rough dressing and breaking clods to maximum 5cm to 7cm and laying in layers not exceeding 0.3m in depth and as per the direction of the Engineer-in-charge 7.430186736 Cum - - - - - - - - - - - - - - - - - - - - - - - -
6 Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 39.3604183966 Sqm 1 39.3604183966 - - 0.1074 4.2273089357948 0.021 0.8265687863286 - - - - - - 0.0076 0.29913917981416 - - - - - - - -
7 Painting(AR0903b) :.Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. 52.58960121 Sqm - - - - - - - - - - - - - - - - 0.054 2.83983846534 0.125 6.57370015125 - - - -
8 Earth Work (AR0115) :.Filling foundation and plinth with sand well watered and rammed - Filling foundation and plinth with sand well watered and rammed including cost, conveyance, royalty, taxes of all materials, labours and T & P required for the work etc. complete and as per direction of Engineer-in charge. 116.6975 Cum - - - - - - - - - - - - - - - - - - - - 1 116.6975 - -
9 Concrete (AR0303) :.Cement concrete (1:3:6) with 4 cm. Crusher Broken hard granite metal - Cement concrete (1:3:6) with 4 cm. hard granite(Crusher Broken) metal including laying in layers not exceeding 300 mm in depth, ramming, compacting to proper thickness, watering and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete and as per direction of Engineer-in charge. 3.78989502688 Cum - - - - 2.29 8.6788596115552 0.48 1.8191496129024 - - - - - - - - - - - - - - 0.96 3.6382992258048
10 Painting(AR0901d) :.First Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 152.62011937 Sqm - - - - - - - - - - 0.084 12.82009002708 - - - - - - - - - - - -
11 Painting(AR0920) :.First Floor - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 152.62011937 Sqm - - - - - - - - - - - - 0.125 19.07751492125 - - - - - - - - - -
Total Qty 76.3896961366 37.02927774 17.9976942366 3.201157565331 83.842727828 43.57893366582 64.849603669375 0.29913917981416 2.83983846534 6.57370015125 116.6975 3.6382992258048
Rate Per Unit 667.8812227 8.5 570.467 743.49 30 159.27787 249.58787 2041.967 142.94787 205.58787 738.55 2179.16
Total Amount 51019.243657394 314.74886079 10267.090638071 2380.0286382479 2515.28183484 6941.1597311631 16185.674450183 610.83233358758 405.94885976442 1351.4730121142 86186.938625 7928.4361409048
Total Material Amount (in Rs.): 186106.85678206