State: Odisha District: Balangir Block: Titlagarh Gram Panchayat: Kholan
Work Code: OD/345/3296/116013/421550/00037355 (Repair and Maintenance of Kalyan Mandap at Kholan)
Project Category: Building
Financial Year: 2025-26 Execution Level: ps
Executing Agency: Panchayat Samiti, Titlagarh Proposal Date: -
Date of Commencement: 18-02-2026 Date of Completion: -
Scheme Name: 5th SFC Grant in Aid Scheme Component Name: Maintenance of Capital Assets
Project Sub-Category: Kalyan Mandap Project Type: Repair and Maintenance
Name of Executant: SUNIL KU BAG
Administrative Approval Details
Approval No.: OD/345/3296/116013/421550/00037355/AS
Technical Sanction Details
Technical Sanction No.: OD/345/3296/116013/421550/00037355/TS
Fund Sanction No.: 33742
Fund Sanction Amount (in Rs.): 500000
MATERIAL STATEMENT
Sl.No. Activity Name Quantity (A) Unit BRM174 BRM340 BRM028 BRM131 BRMMR0027 BRMMR0038 BRM140 BRM130 BRM129 BRM137 BRM141 BRM255 BRM252 BRM341
Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B) Qty/unit (B) Total Qty (A*B)
1 Other Building Items. (AR1901B) :.Vitrified Tile 600mmx600mm Plain Ivory - Supplying, fitting & fixing Vitrified Tile 600mmx600mm Plain Ivory in floors of size 600mm x 600 mm of approved make conforming IS:13755 laid on 20 mm thick cement mortar(1:4)and filling joints with white cement of approved quality including cost of all materials, taxes, labour, T&P , etc. required for the work all complete as per direction of Engineer-in-charge(for new work only) 138 Sqm 0.0076 1.0488 0.1074 14.8212 0.021 2.898 1 138 - - - - - - - - - - - - - - - - - - - -
2 Flooring (AR0817aa) :.Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles. 9.63 Sqm - - 0.1375 1.324125 0.015 0.14445 1 9.63 1 9.63 - - - - - - - - - - - - - - - - - -
3 Other Building Items. (AR1902) :.cement based wall putty (water based) - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. 432.04 Sqm - - - - - - - - - - 0.8 345.632 - - - - - - - - - - - - - - - -
4 Painting(AR0920) :.Finishing wall two coats with plastic emulsion paint of approved shades on new work (Inside) - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) 469.34 Sqm - - - - - - - - - - - - 0.125 58.6675 - - - - - - - - - - - - - -
5 Flooring (AR0816) :.Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. 6.24 Sqm - - 0.2737 1.707888 0.013 0.08112 - - 1 6.24 - - - - 1 6.24 - - - - - - - - - - - -
6 Flooring (AR0817b) :.Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) - Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) in wall cladding on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge. 20.1 Sqm - - 0.1375 2.76375 0.015 0.3015 - - - - - - - - - - 1 20.1 - - - - - - - - - -
7 Painting(AR0903b) :.Painting two coats of enamel paint with a coat of red oxide primer over iron surface - Painting two coats of enamel paint with a coat of red oxide primer over iron surface including all costs of labour, Paint, Primer, brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge. 53.04625 Sqm - - - - - - - - - - - - - - - - - - 0.054 2.8644975 0.125 6.63078125 - - - - - -
8 Painting(AR0918g) :.Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work .(Outside) - Finishing wall with two coats weather coat paint of approved shade including one coat of oil bound primer in the outer surface of old work to give an even shade including all costs of labour, Paint, Brushes, and putty required for the work, etc. complete and as per direction of Engineer-in-charge. (Outside) 272.015 Sqm - - - - - - - - - - - - - - - - - - - - - - 0.125 34.001875 0.084 22.84926 - -
9 Iron Work(AR1704) :.Iron Doors and windows fixing - Supplying, fitting & fixing of Mild steel and put up for frames & shutters of Doors and windows fixing in position with cost, conveyance, taxes of all materials, labours and T & P required for the work etc. as per direction of Engineer-in-charge. 1.2 Qntl - - - - - - - - - - - - - - - - - - - - - - - - - - 1 1.2
10 Painting(AR0901c) :.Priming one coat with inner surface primer of approved quality oil-bound primer over plastering surfaces (Inner surface) - Priming one coat with inner surface primer of approved quality oil-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. 433.705 Sqm - - - - - - - - - - - - - - - - - - - - - - - - 0.084 36.43122 - -
Total Qty 1.0488 20.616963 3.42507 147.63 15.87 345.632 58.6675 6.24 20.1 2.8644975 6.63078125 34.001875 59.28048 1.2
Rate Per Unit 2047.912 534.912 352.89 662.3175001 8.5 30 249.64732 461.3175001 416.4375001 143.00732 205.64732 195.09732 125.80732 6206.132
Total Amount 2147.8501056 11028.260912256 1208.6729523 97777.932539763 134.895 10368.96 14646.1841461 2878.621200624 8370.39375201 409.6441106217 1363.6023935688 6633.674687475 7457.9183171136 7447.3584
Total Material Amount (in Rs.): 171873.96851743