| State: Odisha |
District: Koraput |
Block: Pottangi |
Gram Panchayat: Pottangi |
Work Code: OD/363/3478/119907/430025/00035589 (Completion of incomplete Kalyan Mandap, Pottangi)
Project Category: Building
| Financial Year: 2025-26 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Pottangi |
Proposal Date: - |
| Date of Commencement: 16-03-2026 |
Date of Completion: - |
| Scheme Name: 5th SFC Grant in Aid |
Scheme Component Name: Maintenance of Capital Assets |
| Project Sub-Category: Kalyan Mandap |
Project Type: Repair and Maintenance |
| Name of Executant: PRASANNA GARADA |
|
Administrative Approval Details
Approval No.: OD/363/3478/119907/430025/00035589/AS
Technical Sanction Details
Technical Sanction No.: OD/363/3478/119907/430025/00035589/TS
Fund Sanction No.: 1313
Fund Sanction Amount (in Rs.): 350000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Plastering (AR1014) : 16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge.
|
Sqm |
45 |
252.173784948 |
11347.82032266 |
| 2 |
Painting (AR0918cb) : Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside)
|
Sqm |
312.396 |
160.8187295604 |
50239.127839751 |
| 3 |
Painting (AR0903i) : Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside)
|
Sqm |
35.64 |
164.26504615202 |
5854.406244858 |
Total Amount (in Rs.): 67441.354407269
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
Skilled
|
Highly-Skilled
|
| 462 |
562 |
612 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Plastering (AR1014) : 16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge.
|
45 |
Square Meter |
0.24 |
10.8 |
0.16 |
7.2 |
- |
- |
| 2 |
Painting (AR0918cb) : Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside)
|
312.396 |
Square Meter |
0.11776344086022 |
36.788827870968 |
- |
- |
0.10776344086022 |
33.664867870968 |
| 3 |
Painting (AR0903i) : Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside)
|
35.64 |
Square Meter |
0.11827956989247 |
4.2154838709677 |
- |
- |
0.13440860215054 |
4.7903225806452 |
| Total Qty |
51.804311741935 |
7.2 |
38.455190451613 |
| Rate Per Man Day |
462 |
562 |
612 |
| Total Amount |
23933.592024774 |
4046.4 |
23534.576556387 |
Total Labour Amount (in Rs.): 51514.568581161
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM340 |
BRM028 |
BRM255 |
BRM253 |
BRM141 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. |
45 |
Sqm |
0.043 |
1.935 |
0.018 |
0.81 |
- |
- |
- |
- |
- |
- |
| 2 |
Painting(AR0918cb) :.Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) |
312.396 |
Sqm |
- |
- |
- |
- |
0.125 |
39.0495 |
0.090322580645161 |
28.216412903226 |
- |
- |
| 3 |
Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) |
35.64 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
0.125 |
4.455 |
| Total Qty |
1.935 |
0.81 |
39.0495 |
28.216412903226 |
4.455 |
| Rate Per Unit |
571.157 |
1075.77 |
195.51347 |
159.75347 |
205.88347 |
| Total Amount |
1105.188795 |
871.3737 |
7634.703246765 |
4507.6698722431 |
917.21085885 |
Total Material Amount (in Rs.): 15036.146472858
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM340 |
BRM028 |
BRM255 |
BRM253 |
BRM141 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Plastering (AR1014) :.16mm thick cement Plaster in CM (1:6) over brick work in inside. - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. |
45 |
Sqm |
0.043 |
1.935 |
0.018 |
0.81 |
- |
- |
- |
- |
- |
- |
| 2 |
Painting(AR0918cb) :.Finishing wall two coats with weather coat with one coat waterbound Primer - Finishing wall two coats with weather coat with one coat waterbound Primer including all costs of labour, Paint, Primer, Brushes and putty required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) |
312.396 |
Sqm |
- |
- |
- |
- |
0.125 |
39.0495 |
0.090322580645161 |
28.216412903226 |
- |
- |
| 3 |
Painting(AR0903i) :.Painting two coats of enamel paint in outer surface paint (outer surface) - Painting two coats of enamel paint in outer surface paint including all costs of labour, Paint and brushes required for the work etc. complete and as per direction of Engineer-in-charge.(Outside) |
35.64 |
Sqm |
- |
- |
- |
- |
- |
- |
- |
- |
0.125 |
4.455 |
| Total Qty |
1.935 |
0.81 |
39.0495 |
28.216412903226 |
4.455 |
| Rate Per Unit |
0 |
40.25 |
0 |
0 |
0 |
| Total Amount |
0 |
32.6025 |
0 |
0 |
0 |
Total Royalty Amount (in Rs.): 32.6025
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for PH Work @
Rs. 109058
|
Rs. 109058 |
| 2 |
Provision for EI Work @
Rs. 149000
|
Rs. 149000 |
| 3 |
Provision for Contingency @
Rs. 3500
|
Rs. 3500 |
| 4 |
Display Citizen Board @
Rs. 5000
|
Rs. 5000 |
| 5 |
Any Other Lumpsum @
Rs. 16000
|
Rs. 16000 |
Total Addition Component Amount (in Rs.): 282558
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 349999.35440727
