| State: Odisha |
District: Sundargarh |
Block: Bargaon |
Gram Panchayat: Ekma |
Work Code: OD/373/3574/121541/384071/00039264 (CONSTRUCTION OF SHED AT EKMA WEEKLY MARKET)
Project Category: Other Infrastructure
| Financial Year: 2025-26 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Bargaon |
Proposal Date: - |
| Date of Commencement: 10-02-2026 |
Date of Completion: 26-02-2026 |
| Scheme Name: 5th SFC Grant in Aid |
Scheme Component Name: Maintenance of Capital Assets |
| Project Sub-Category: Rural Haat |
Project Type: Repair and Maintenance |
| Name of Executant: LOCHAN PRADHAN JE |
|
Administrative Approval Details
Approval No.: OD/373/3574/121541/384071/00039264/AS
Technical Sanction Details
Technical Sanction No.: OD/373/3574/121541/384071/00039264/TS
Fund Sanction No.: 26956
Fund Sanction Amount (in Rs.): 350000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Roofing (AR1132i) : Supplying, feeting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge
|
Sqm |
170.569908 |
538.30774053832 |
91819.101779309 |
| 2 |
Iron Work (AR1703) : Iron work wrought and put up in trusses and record racks - Iron work wrought and put up in trusses and record racks including all cost of labour, material, machinery and T & P required for the work etc. as per direction of Engineer-in-Charge.
|
Qntl |
18.8 |
13486.914498252 |
253553.99256714 |
Total Amount (in Rs.): 345373.09434645
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
Highly-Skilled
|
Semi-Skilled
|
Skilled
|
| 462 |
612 |
512 |
562 |
| Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Roofing (AR1132i) : Supplying, feeting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge
|
170.569908 |
Square Meter |
0.21505376344086 |
36.681700645161 |
- |
- |
- |
- |
0.16129032258065 |
27.511275483871 |
| 2 |
Iron Work (AR1703) : Iron work wrought and put up in trusses and record racks - Iron work wrought and put up in trusses and record racks including all cost of labour, material, machinery and T & P required for the work etc. as per direction of Engineer-in-Charge.
|
18.8 |
Quintal |
4.9212598425197 |
92.51968503937 |
1.9685039370079 |
37.007874015748 |
4.4291338582677 |
83.267716535433 |
- |
- |
| Total Qty |
129.20138568453 |
27.511275483871 |
37.007874015748 |
83.267716535433 |
| Rate Per Man Day |
462 |
612 |
512 |
562 |
| Total Amount |
59691.040186253 |
16836.900596129 |
18948.031496063 |
46796.456692913 |
Total Labour Amount (in Rs.): 142272.42897136
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM150 |
BRM341 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Roofing (AR1132i) :.Supplying, feeting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge |
170.569908 |
Sqm |
1 |
170.569908 |
- |
- |
| 2 |
Iron Work(AR1703) :.Iron work wrought and put up in trusses and record racks - Iron work wrought and put up in trusses and record racks including all cost of labour, material, machinery and T & P required for the work etc. as per direction of Engineer-in-Charge. |
18.8 |
Qntl |
- |
- |
1 |
18.8 |
| Total Qty |
170.569908 |
18.8 |
| Rate Per Unit |
334.9134448 |
6434.342 |
| Total Amount |
57126.155467499 |
120965.6296 |
Total Material Amount (in Rs.): 178091.7850675
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRM150 |
BRM341 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Roofing (AR1132i) :.Supplying, feeting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties - Supplying, fitting & fixing of G.C.I. Sheet (0.40mm thick) in roof drilling hole in wind ties including fixing of ridges valleys wind ties etc. including cost of fitting, Labour and material etc. complete as per direction of Engineer-in-Charge |
170.569908 |
Sqm |
1 |
170.569908 |
- |
- |
| 2 |
Iron Work(AR1703) :.Iron work wrought and put up in trusses and record racks - Iron work wrought and put up in trusses and record racks including all cost of labour, material, machinery and T & P required for the work etc. as per direction of Engineer-in-Charge. |
18.8 |
Qntl |
- |
- |
1 |
18.8 |
| Total Qty |
170.569908 |
18.8 |
| Rate Per Unit |
0 |
0 |
| Total Amount |
0 |
0 |
Total Royalty Amount (in Rs.): 0
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Provision for Contingency @
Rs. 1626.9
|
Rs. 1626.9 |
| 2 |
Display Citizen Board @
Rs. 3000
|
Rs. 3000 |
Total Addition Component Amount (in Rs.): 4626.9
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 349999.99434645
