| State: Odisha |
District: Kendrapara |
Block: Kendrapada |
Gram Panchayat: Baro |
Work Code: OD/360/3437/119097/396602/00057580 (Maintenance of Talasahi Nuapokhari Tank)
Project Category: Water Body
| Financial Year: 2025-26 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Kendrapada |
Proposal Date: - |
| Date of Commencement: - |
Date of Completion: - |
| Scheme Name: 5th SFC Grant in Aid |
Scheme Component Name: Maintenance of Capital Assets |
| Project Sub-Category: Tank |
Project Type: Repair and Maintenance |
| Name of Executant: |
|
Administrative Approval Details
Approval No.:
Technical Sanction Details
Technical Sanction No.:
Fund Sanction No.: 1313
Fund Sanction Amount (in Rs.): 350000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Earth Work (AR0122Bi) : Earthwork in ordinary soil within 5 Km. mechanical carriages and spreading in filling area/road berm within initial lead and lift - Earthwork in ordinary soil within 5 Km. mechanical carriages and spreading in filling area/road berm within initial lead and lift including dressing and leveling the bed, etc. as per direction of Engineer-in-Charge.
|
Cum |
1109.4 |
310.01110892 |
343926.32423585 |
Total Amount (in Rs.): 343926.32423585
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
| 462 |
| Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Earth Work (AR0122Bi) : Earthwork in ordinary soil within 5 Km. mechanical carriages and spreading in filling area/road berm within initial lead and lift - Earthwork in ordinary soil within 5 Km. mechanical carriages and spreading in filling area/road berm within initial lead and lift including dressing and leveling the bed, etc. as per direction of Engineer-in-Charge.
|
1109.4 |
Cubic Meter |
0.32 |
355.008 |
| Total Qty |
355.008 |
| Rate Per Man Day |
462 |
| Total Amount |
164013.696 |
Total Labour Amount (in Rs.): 164013.696
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRMM402 |
BRMM401 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Earth Work (AR0122Bi) :.Earthwork in ordinary soil within 5 Km. mechanical carriages and spreading in filling area/road berm within initial lead and lift - Earthwork in ordinary soil within 5 Km. mechanical carriages and spreading in filling area/road berm within initial lead and lift including dressing and leveling the bed, etc. as per direction of Engineer-in-Charge. |
1109.4 |
Cum |
-0.6666 |
-739.52604 |
1 |
1109.4 |
| Total Qty |
-739.52604 |
1109.4 |
| Rate Per Unit |
175.38 |
276.01 |
| Total Amount |
-129698.0768952 |
306205.494 |
Total Material Amount (in Rs.): 176507.4171048
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
| No data to display. |
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Display Citizen Board @
Rs. 2500
|
Rs. 2500 |
| 2 |
Provision for Contingency @
Rs. 3500
|
Rs. 3500 |
Total Addition Component Amount (in Rs.): 6000
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 349926.32423585
