| State: Odisha |
District: Mayurbhanj |
Block: Kusumi |
Gram Panchayat: Jarda |
Work Code: OD/365/3501/120266/388307/00045250 (Renovation of Redhagoda Tank at Bankand Village under Jorda GP)
Project Category: Water Body
| Financial Year: 2025-26 |
Execution Level: ps |
| Executing Agency: Panchayat Samiti, Kusumi |
Proposal Date: - |
| Date of Commencement: 16-03-2026 |
Date of Completion: - |
| Scheme Name: 5th SFC Grant in Aid |
Scheme Component Name: Maintenance of Capital Assets |
| Project Sub-Category: Tank |
Project Type: Renovation or Rejuvenation |
| Name of Executant: Jagat Kishore Naik |
|
Administrative Approval Details
Approval No.: OD/365/3501/120266/388307/00045250/AS
Technical Sanction Details
Technical Sanction No.: OD/365/3501/120266/388307/00045250/TS
Fund Sanction No.: 33742
Fund Sanction Amount (in Rs.): 300000
ACTIVITY STATEMENT
| Sl.No. |
Activity taken |
Unit |
Quantity |
Unit Price (in Rs.) |
Total (in Rs.) |
| 1 |
Earth Work (AR0122Bii) : Earthwork in hard soil or gravelly soil within 5 Km. mechanical carriages and spreading in filling area/road berm within initial lead and lift - Earthwork in hard soil or gravelly soil within 5 Km.mechanical carriages and spreading in filling area/road berm within initial lead and lift including dressing and leveling the bed, etc. as per direction of Engineer-in-Charge.
|
Cum |
813.6 |
361.33930892 |
293985.66173731 |
Total Amount (in Rs.): 293985.66173731
LABOUR STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
Un-Skilled
|
| 462 |
| Qty/Unit (B) |
Total Qty (A*B) |
| 1 |
Earth Work (AR0122Bii) : Earthwork in hard soil or gravelly soil within 5 Km. mechanical carriages and spreading in filling area/road berm within initial lead and lift - Earthwork in hard soil or gravelly soil within 5 Km.mechanical carriages and spreading in filling area/road berm within initial lead and lift including dressing and leveling the bed, etc. as per direction of Engineer-in-Charge.
|
813.6 |
Cubic Meter |
0.43 |
349.848 |
| Total Qty |
349.848 |
| Rate Per Man Day |
462 |
| Total Amount |
161629.776 |
Total Labour Amount (in Rs.): 161629.776
MATERIAL STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
BRMM402 |
BRMM401 |
| Qty/unit (B) |
Total Qty (A*B) |
Qty/unit (B) |
Total Qty (A*B) |
| 1 |
Earth Work (AR0122Bii) :.Earthwork in hard soil or gravelly soil within 5 Km. mechanical carriages and spreading in filling area/road berm within initial lead and lift - Earthwork in hard soil or gravelly soil within 5 Km.mechanical carriages and spreading in filling area/road berm within initial lead and lift including dressing and leveling the bed, etc. as per direction of Engineer-in-Charge. |
813.6 |
Cum |
-0.6666 |
-542.34576 |
1 |
813.6 |
| Total Qty |
-542.34576 |
813.6 |
| Rate Per Unit |
175.38 |
276.01 |
| Total Amount |
-95116.5993888 |
224561.736 |
Total Material Amount (in Rs.): 129445.1366112
ROYALTY STATEMENT
| Sl.No. |
Activity Name |
Quantity (A) |
Unit |
| No data to display. |
ADDITION COMPONENT
| S/N |
Item Name |
Amount (in Rs.) |
| 1 |
Display Citizen Board @
Rs. 3074
|
Rs. 3074 |
| 2 |
Provision for Contingency @
1%
|
Rs. 2939.8566173731 |
Total Addition Component Amount (in Rs.): 6013.8566173731
DEDUCTION COMPONENT
| Sl.No. |
Item Name |
Amount (in Rs.) |
| No data to display. |
Total Deduction Component Amount (in Rs.): 0
Total Net Amount (in Rs.): 299999.51835469
