Hon'ble Chief Minister
Hon'ble Minister (PR&DW and RD)
| State: Odisha | District: Koraput | Block: Borigumma | Gram Panchayat: B Andiguda |
| Financial Year: 2025-26 | Execution Level: ps |
| Executing Agency: Panchayat Samiti, Borigumma | Proposal Date: - |
| Date of Commencement: 25-02-2026 | Date of Completion: - |
| Scheme Name: 5th SFC Grant in Aid | Scheme Component Name: Provision of Facilities at GP Head Quarter |
| Project Sub-Category: GP Bhawan | Project Type: New Work |
| Name of Executant: GOKULA CHANDRA NAYAK |
| Sl.No. | Activity taken | Unit | Quantity | Unit Price (in Rs.) | Total (in Rs.) |
|---|---|---|---|---|---|
| 1 | R.C.C. Work (AR0404Ac) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) | Cum | 4.46315 | 15914.134629676 | 71027.169972438 |
| 2 | R.C.C. Work (AR0404Ad) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) | Cum | 1.500405 | 14250.736692378 | 21381.876586927 |
| 3 | R.C.C. Work (AR0404Ag) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) | Cum | 8.11881 | 13816.410394572 | 112172.81087556 |
| 4 | R.C.C. Work (AR0404Af) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) | Sqm | 6.15 | 8259.6663773132 | 50796.948220476 |
| 5 | Concrete (AR0317) : First floor - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) | Sqm | 81.1881 | 389.2876934788 | 31605.528186926 |
| 6 | Masonry Brick Work (AR0603ei) : First floor - Brickwork with C.B. Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | Cum | 25.886155 | 5355.634220592 | 138636.77755755 |
| 7 | R.C.C. Work (AR0409) : First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | Qntl | 14.5 | 8712.2164387 | 126327.13836115 |
| 8 | Plastering (AR1004) : First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | Sqm | 103.32 | 179.2963330988 | 18524.897135768 |
| 9 | Plastering (AR1014) : First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | Sqm | 188.7 | 256.645564998 | 48429.018115123 |
| 10 | Flooring (AR0816) : First floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | Sqm | 10.5 | 1225.4122070492 | 12866.828174017 |
| 11 | Flooring (AR0817b) : First floor - Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) in wall cladding on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge. | Sqm | 23.5 | 904.447561956 | 21254.517705966 |
| 12 | Flooring (AR0817aak) : First Floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados, skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles(For repair and maintenance). | Sqm | 60.878 | 1588.944155956 | 96731.742326289 |
| 13 | Other Building Items. (AR1902) : First Floor - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. | Sqm | 256.662 | 80.8676902 | 20755.663102112 |
| 14 | Painting (AR0901d) : First Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. | Sqm | 359.982 | 73.597201188671 | 26493.6676783 |
| 15 | Painting (AR0920) : First Floor - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) | Sqm | 359.98 | 96.672410075 | 34800.134178799 |
| 16 | Other Building Items. (AR1907) : aluminum sliding window (sliding type) - Supplying, fitting, fixing up window (sliding type) made up aluminum Section 9778,as windows frame, section No. 4095,4096 and 9777, 3994 as shutter frame with 5mm thick black glass as panel fitted with rubber beading including locking arrangement including all fitting including cost of materials all taxes labour, T&P etc. complete as per direction of Engineer-incharge. | Sqm | 4.32 | 4152.7950064027 | 17940.07442766 |
| 17 | miscellaneous (ARM291) : Supplying and fixing of Wall paneling made of aluminum anodised section framing conforming to standard Aluminium sections as horizontal and vertical members with atleast 600mm c/c and fixing of 9mm thick BWR ply with 4mm thick veneer pasting finished with - Supplying and fixing of Wall paneling made of aluminum anodised section framing conforming to standard Aluminium sections as horizontal and vertical members with atleast 600mm c/c and fixing of 9mm thick BWR ply with 4mm thick veneer pasting finished with melamine polishing complete. (New miscellaneous items) and as directed by Engineer-in-Charge. | Sqm | 4.5 | 2285.5 | 10284.75 |
| Sl.No. | Activity Name | Quantity (A) | Unit | Un-Skilled | Skilled | Semi-Skilled | Highly-Skilled | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 462 | 562 | 512 | 612 | ||||||||
| Qty/Unit (B) | Total Qty (A*B) | Qty/Unit (B) | Total Qty (A*B) | Qty/Unit (B) | Total Qty (A*B) | Qty/Unit (B) | Total Qty (A*B) | ||||
| 1 | R.C.C. Work (AR0404Ac) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) | 4.46315 | Cubic Meter | 1.533295 | 6.84332557925 | 6.352395 | 28.35169174425 | 6.4015 | 28.570854725 | - | - |
| 2 | R.C.C. Work (AR0404Ad) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) | 1.500405 | Cubic Meter | 1.533295 | 2.300563484475 | 2.758395 | 4.138709649975 | 2.8075 | 4.2123870375 | - | - |
| 3 | R.C.C. Work (AR0404Ag) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) | 8.11881 | Cubic Meter | 1.533295 | 12.44853077895 | 3.732195 | 30.30098208795 | 3.7813 | 30.699656253 | - | - |
| 4 | R.C.C. Work (AR0404Af) : First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) | 6.15 | Square Meter | 0.0958309375 | 0.589360265625 | 3.6341184375 | 22.349828390625 | 3.6371875 | 22.368703125 | - | - |
| 5 | Concrete (AR0317) : First floor - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) | 81.1881 | Square Meter | 0.414 | 33.6118734 | - | - | - | - | 0.115 | 9.3366315 |
| 6 | Masonry Brick Work (AR0603ei) : First floor - Brickwork with C.B. Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 25.886155 | Cubic Meter | 3.565 | 92.284142575 | - | - | 1.2075 | 31.2575321625 | 0.4025 | 10.4191773875 |
| 7 | R.C.C. Work (AR0409) : First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | 14.5 | Quintal | 0.84 | 12.18 | 0.0462 | 0.6699 | - | - | 0.315 | 4.5675 |
| 8 | Plastering (AR1004) : First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | 103.32 | Square Meter | 0.1236 | 12.770352 | - | - | 0.1442 | 14.898744 | - | - |
| 9 | Plastering (AR1014) : First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | 188.7 | Square Meter | 0.2472 | 46.64664 | - | - | 0.1648 | 31.09776 | - | - |
| 10 | Flooring (AR0816) : First floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | 10.5 | Square Meter | 0.2268 | 2.3814 | 0.5775 | 6.06375 | - | - | 0.2268 | 2.3814 |
| 11 | Flooring (AR0817b) : First floor - Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) in wall cladding on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge. | 23.5 | Square Meter | 0.34125 | 8.019375 | - | - | - | - | 0.34125 | 8.019375 |
| 12 | Flooring (AR0817aak) : First Floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados, skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles(For repair and maintenance). | 60.878 | Square Meter | 0.34775 | 21.1703245 | 0.8132 | 49.5059896 | - | - | 0.34775 | 21.1703245 |
| 13 | Other Building Items. (AR1902) : First Floor - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. | 256.662 | Square Meter | 0.05871 | 15.06862602 | - | - | 0.0515 | 13.218093 | - | - |
| 14 | Painting (AR0901d) : First Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. | 359.982 | Square Meter | 0.055376344086022 | 19.934487096774 | - | - | - | - | 0.055376344086022 | 19.934487096774 |
| 15 | Painting (AR0920) : First Floor - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) | 359.98 | Square Meter | 0.06592 | 23.7298816 | - | - | - | - | 0.05562 | 20.0220876 |
| 16 | Other Building Items. (AR1907) : aluminum sliding window (sliding type) - Supplying, fitting, fixing up window (sliding type) made up aluminum Section 9778,as windows frame, section No. 4095,4096 and 9777, 3994 as shutter frame with 5mm thick black glass as panel fitted with rubber beading including locking arrangement including all fitting including cost of materials all taxes labour, T&P etc. complete as per direction of Engineer-incharge. | 4.32 | Square Meter | 1.006711409396 | 4.3489932885906 | 1.006711409396 | 4.3489932885906 | 0.33557046979866 | 1.4496644295302 | 0.33557046979866 | 1.4496644295302 |
| Total Qty | 314.32787558866 | 177.77339473253 | 145.72984476139 | 97.300647513804 | |||||||
| Rate Per Man Day | 462 | 562 | 512 | 612 | |||||||
| Total Amount | 145219.47852196 | 99908.647839682 | 74613.680517832 | 59547.996278448 | |||||||
| Sl.No. | Activity Name | Quantity (A) | Unit | BRM340 | BRM028 | BRM060 | BRM052 | BRM084 | BRM104 | BRM094 | BRM064 | BRMMR0025 | BRM002 | BRM162 | BRM341 | BRMMR0027 | BRM130 | BRM129 | BRM131 | BRMMR0038 | BRM253 | BRM140 | BRMMR0005 | BRM271 | BRMMR0008 | BRMMR0013 | BRMMR0012 | BRMMR0011 | BRMMR0010 | BRMMR0009 | BRM304 | BRMM291 | |||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | ||||
| 1 | R.C.C. Work (AR0404Ac) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) | 4.46315 | Cum | 3.4733 | 15.501858895 | 0.45 | 2.0084175 | 0.36 | 1.606734 | 0.54 | 2.410101 | 5.30352 | 23.670405288 | 0.0498348 | 0.22242018762 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2 | R.C.C. Work (AR0404Ad) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) | 1.500405 | Cum | 3.4733 | 5.2113566865 | 0.45 | 0.67518225 | 0.36 | 0.5401458 | 0.54 | 0.8102187 | - | - | 0.0889602 | 0.133476328881 | 4.5234 | 6.786931977 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3 | R.C.C. Work (AR0404Ag) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) | 8.11881 | Cum | 3.4733 | 28.199062773 | 0.45 | 3.6534645 | 0.36 | 2.9227716 | 0.54 | 4.3841574 | 7.46592 | 60.6143859552 | 0.06026064 | 0.4892446866384 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4 | R.C.C. Work (AR0404Af) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) | 6.15 | Sqm | 0.21708125 | 1.3350496875 | 0.028125 | 0.17296875 | 0.0225 | 0.138375 | 0.03375 | 0.2075625 | 7.392 | 45.4608 | 0.059664 | 0.3669336 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5 | Concrete (AR0317) :.First floor - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) | 81.1881 | Sqm | 0.1208 | 9.80752248 | 0.0169 | 1.37207889 | - | - | - | - | - | - | - | - | - | - | 0.0169 | 1.37207889 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 6 | Masonry Brick Work (AR0603ei) :.First floor - Brickwork with C.B. Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 25.886155 | Cum | 0.672 | 17.39549616 | 0.28 | 7.2481234 | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 25.886155 | 400 | 10354.462 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 7 | R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | 14.5 | Qntl | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | 11.6 | 1.05 | 15.225 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 8 | Plastering (AR1004) :.First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | 103.32 | Sqm | 0.0358 | 3.698856 | 0.015 | 1.5498 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 9 | Plastering (AR1014) :.First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | 188.7 | Sqm | 0.043 | 8.1141 | 0.018 | 3.3966 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 10 | Flooring (AR0816) :.First floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | 10.5 | Sqm | 0.2737 | 2.87385 | 0.013 | 0.1365 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 10.5 | 1 | 10.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 11 | Flooring (AR0817b) :.First floor - Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) in wall cladding on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge. | 23.5 | Sqm | 0.1375 | 3.23125 | 0.015 | 0.3525 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 23.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 12 | Flooring (AR0817aak) :.First Floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados, skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles(For repair and maintenance). | 60.878 | Sqm | 0.1375 | 8.370725 | 0.015 | 0.91317 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 60.878 | - | - | - | - | 1 | 60.878 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 13 | Other Building Items. (AR1902) :.First Floor - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. | 256.662 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.8 | 205.3296 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 14 | Painting(AR0901d) :.First Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. | 359.982 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.084 | 30.238488 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 15 | Painting(AR0920) :.First Floor - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) | 359.98 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.125 | 44.9975 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 16 | Other Building Items. (AR1907) :.aluminum sliding window (sliding type) - Supplying, fitting, fixing up window (sliding type) made up aluminum Section 9778,as windows frame, section No. 4095,4096 and 9777, 3994 as shutter frame with 5mm thick black glass as panel fitted with rubber beading including locking arrangement including all fitting including cost of materials all taxes labour, T&P etc. complete as per direction of Engineer-incharge. | 4.32 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.3422818791946 | 5.7986577181208 | 1.1006711409396 | 4.7548993288591 | 0.67114093959732 | 2.8993288590604 | 5.3691275167785 | 23.194630872483 | 5.0335570469799 | 21.744966442953 | 6.5436241610738 | 28.268456375839 | 0.67114093959732 | 2.8993288590604 | 5.3691275167785 | 23.194630872483 | 5.1330201342282 | 22.174646979866 | - | - |
| 17 | miscellaneous(ARM291) :.Supplying and fixing of Wall paneling made of aluminum anodised section framing conforming to standard Aluminium sections as horizontal and vertical members with atleast 600mm c/c and fixing of 9mm thick BWR ply with 4mm thick veneer pasting finished with - Supplying and fixing of Wall paneling made of aluminum anodised section framing conforming to standard Aluminium sections as horizontal and vertical members with atleast 600mm c/c and fixing of 9mm thick BWR ply with 4mm thick veneer pasting finished with melamine polishing complete. (New miscellaneous items) and as directed by Engineer-in-Charge. | 4.5 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 4.5 |
| Total Qty | 103.739127682 | 21.47880529 | 5.2080264 | 7.8120396 | 129.7455912432 | 1.2120748031394 | 6.786931977 | 1.37207889 | 25.886155 | 10354.462 | 11.6 | 15.225 | 71.378 | 10.5 | 23.5 | 60.878 | 205.3296 | 30.238488 | 44.9975 | 5.7986577181208 | 4.7548993288591 | 2.8993288590604 | 23.194630872483 | 21.744966442953 | 28.268456375839 | 2.8993288590604 | 23.194630872483 | 22.174646979866 | 4.5 | ||||||||||||||||||||||||||||||||
| Rate Per Unit | 588.992 | 742.47 | 1759.78 | 1723.4 | 392.846 | 58715.766 | 382.786 | 1191.31 | 33 | 4.84474 | 90.1 | 6422.452 | 8.5 | 464.5902781 | 419.7102781 | 665.5902781 | 30 | 159.45622 | 249.76622 | 40 | 705.01 | 100 | 25 | 10 | 15 | 30 | 1.5 | 297.97 | 2285.5 | ||||||||||||||||||||||||||||||||
| Total Amount | 61101.516291677 | 15947.368563666 | 9164.980698192 | 13463.26904664 | 50970.036537526 | 71167.900515629 | 2597.9425437479 | 1634.5713024459 | 854.243115 | 50164.67622988 | 1045.16 | 97781.8317 | 606.713 | 4878.19792005 | 9863.19153535 | 40519.804950172 | 6159.888 | 4821.7149949954 | 11238.85548445 | 231.94630872483 | 3352.2515758389 | 289.93288590604 | 579.86577181208 | 217.44966442953 | 424.02684563758 | 86.979865771812 | 34.791946308725 | 6607.3795605906 | 10284.75 | ||||||||||||||||||||||||||||||||
| Sl.No. | Activity Name | Quantity (A) | Unit | BRM340 | BRM028 | BRM060 | BRM052 | BRM084 | BRM104 | BRM094 | BRM064 | BRM002 | BRM341 | BRM130 | BRM129 | BRM131 | BRM253 | BRM140 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | Qty/unit (B) | Total Qty (A*B) | ||||
| 1 | R.C.C. Work (AR0404Ac) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge. (RCC Beams, Column, Girder & Bressmer etc) | 4.46315 | Cum | 3.4733 | 15.501858895 | 0.45 | 2.0084175 | 0.36 | 1.606734 | 0.54 | 2.410101 | 0.0544068 | 0.24282570942 | 0.0498348 | 0.22242018762 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2 | R.C.C. Work (AR0404Ad) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Lintels) | 1.500405 | Cum | 3.4733 | 5.2113566865 | 0.45 | 0.67518225 | 0.36 | 0.5401458 | 0.54 | 0.8102187 | - | - | 0.0889602 | 0.133476328881 | 0.0594504 | 0.089199677412 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3 | R.C.C. Work (AR0404Ag) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Roof slab, landing, balcony, sun shade) | 8.11881 | Cum | 3.4733 | 28.199062773 | 0.45 | 3.6534645 | 0.36 | 2.9227716 | 0.54 | 4.3841574 | 0.0919908 | 0.746855826948 | 0.06026064 | 0.4892446866384 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4 | R.C.C. Work (AR0404Af) :.First Floor - Reinforced cement concrete work of M-20 grade with 20mm & down grade size black hard crusher broken granite chips including hoisting and laying in position compacting to specified design section and curing for proper period with cost conveyance, royalty,taxes of all materials, labour and T&P required for the work etc. (including centring and shuttering) complete and as per direction of Engineer-in charge (RCC Sun sheds & Chajja) | 6.15 | Sqm | 0.21708125 | 1.3350496875 | 0.028125 | 0.17296875 | 0.0225 | 0.138375 | 0.03375 | 0.2075625 | 0.09108 | 0.560142 | 0.059664 | 0.3669336 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 5 | Concrete (AR0317) :.First floor - 2.5 cm thick grading concrete (1:2:2) on roof slab with 6mm size hard granite chips including hoisting and laying in position compacting and curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T&P required for the work etc. complete as per specificaion and direction of Engineer-in charge. (new work) | 81.1881 | Sqm | 0.1208 | 9.80752248 | 0.0169 | 1.37207889 | - | - | - | - | - | - | - | - | - | - | 0.0169 | 1.37207889 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 6 | Masonry Brick Work (AR0603ei) :.First floor - Brickwork with C.B. Bricks of size (23cm x 11cm x 8cm) in cement mortar (1:6) in superstructure having crushing strength not less than 75.00 Kg/cm2 with dimensional tolerance ±8 percent immersing the bricks in water not less than six hours with cost conveyance, royalty, taxes of all materials, labor, and T&P required for the work, etc. complete and as per direction of Engineer-in-charge. | 25.886155 | Cum | 0.672 | 17.39549616 | 0.28 | 7.2481234 | - | - | - | - | - | - | - | - | - | - | - | - | 400 | 10354.462 | - | - | - | - | - | - | - | - | - | - | - | - |
| 7 | R.C.C. Work (AR0409) :.First floor - Supplying, fitting, and placing uncoated HYSD bar reinforcement including labor charges for cutting, bending, binding, and tying the grills and placing in position including cost of binding wire 18 to 20 gauge with cost of steel rod and as per drawing, design, and direction of Engineer-in-charge. | 14.5 | Qntl | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.05 | 15.225 | - | - | - | - | - | - | - | - | - | - |
| 8 | Plastering (AR1004) :.First Floor - 12mm thick cement plster (1:6) over Brick work in inside including racking out joints finishing smooth with proper plumb and line curing for proper period with cost conveyance, royality, taxes of all materials, labour and T & P required for the work etc. comp.and as per direction of Engineer-in-charge. | 103.32 | Sqm | 0.0358 | 3.698856 | 0.015 | 1.5498 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 9 | Plastering (AR1014) :.First Floor - 16mm thick cement Plaster in CM (1:6) over brick work in inside including racking out joints finishing smooth with proper plumb and line, curing for proper period with cost conveyance, royalty, taxes of all materials, labour and T & P required for the work etc comp.and as per direction of Engineer-in-charge. | 188.7 | Sqm | 0.043 | 8.1141 | 0.018 | 3.3966 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 10 | Flooring (AR0816) :.First floor - Fixing ceramic Tiles (30cmx30cm / 40cmx40cm special plain/printed series ceramic floor tiles of premium grade having thickness 7mm to 8mm confirming to IS 13755) in floor , treads or steps and landing on a 25mm thick bed of cement mortar 1:1 (1cement: 1sand) jointed with neat cement slurry mixed with pigment to match the shades of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Enginer-in-charge. | 10.5 | Sqm | 0.2737 | 2.87385 | 0.013 | 0.1365 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 10.5 | - | - | - | - | - | - | - | - |
| 11 | Flooring (AR0817b) :.First floor - Fixing ceramic tiles (20cmx30cm / 20cmx20cm special plain/printed series ceramic wall tiles of premium grade having thickness 6.5mm to 6.7mm confirming to IS 13753) in wall cladding on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the ceramic tiles including rubbing and polishing, cost of precast tiles complete as per direction of Engineer-in-charge. | 23.5 | Sqm | 0.1375 | 3.23125 | 0.015 | 0.3525 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 23.5 | - | - | - | - | - | - |
| 12 | Flooring (AR0817aak) :.First Floor - Fixing Vitrified tiles of premium grade having thickness 8mm to 10mm confirming to IS 13756 of size 600mmx600mm plain (Ivory) in dados, skirting and risers of steps on 12mm thick cement plaster (1:3) jointed with neat cement slurry mixed with pigments to match the shade of the Vitrified tiles including rubbing and polishing complete including cost of precast tiles(For repair and maintenance). | 60.878 | Sqm | 0.1375 | 8.370725 | 0.015 | 0.91317 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 60.878 | - | - | - | - |
| 13 | Other Building Items. (AR1902) :.First Floor - Finishing surface of walls with cement based wall putty (water based) of approved make and finished smooth and even surface to receive painting including cost of scaffolding staging charges with cost of all materials taxes,labour,T&P,etc.complete. and as per the direction of Engineer in Charge. | 256.662 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 14 | Painting(AR0901d) :.First Floor - Priming one coat with inner surface primer of approved quality water-bound primer over plastering surfaces including cost conveyance, taxes of all materials, labor and T&P required for the work complete as per direction of the Engineer-in-charge. | 359.982 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.084 | 30.238488 | - | - |
| 15 | Painting(AR0920) :.First Floor - Finishing wall two coats with plastic emulsion paint of approved shades on new work to give an even shade including all costs of labor, Paint and Brushes required for the work, etc. complete and as per direction of the Engineer-in-charge.(Inside) | 359.98 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.125 | 44.9975 |
| 16 | Other Building Items. (AR1907) :.aluminum sliding window (sliding type) - Supplying, fitting, fixing up window (sliding type) made up aluminum Section 9778,as windows frame, section No. 4095,4096 and 9777, 3994 as shutter frame with 5mm thick black glass as panel fitted with rubber beading including locking arrangement including all fitting including cost of materials all taxes labour, T&P etc. complete as per direction of Engineer-incharge. | 4.32 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 17 | miscellaneous(ARM291) :.Supplying and fixing of Wall paneling made of aluminum anodised section framing conforming to standard Aluminium sections as horizontal and vertical members with atleast 600mm c/c and fixing of 9mm thick BWR ply with 4mm thick veneer pasting finished with - Supplying and fixing of Wall paneling made of aluminum anodised section framing conforming to standard Aluminium sections as horizontal and vertical members with atleast 600mm c/c and fixing of 9mm thick BWR ply with 4mm thick veneer pasting finished with melamine polishing complete. (New miscellaneous items) and as directed by Engineer-in-Charge. | 4.5 | Sqm | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Qty | 103.739127682 | 21.47880529 | 5.2080264 | 7.8120396 | 1.549823536368 | 1.2120748031394 | 0.089199677412 | 1.37207889 | 10354.462 | 15.225 | 10.5 | 23.5 | 60.878 | 30.238488 | 44.9975 | ||||||||||||||||||
| Rate Per Unit | 0 | 242.25 | 235.5 | 235.5 | 0 | 0 | 0 | 235.5 | 0.05531 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
| Total Amount | 0 | 5203.2405815025 | 1226.4902172 | 1839.7353258 | 0 | 0 | 0 | 323.124578595 | 572.70529322 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||
| S/N | Item Name | Amount (in Rs.) |
|---|---|---|
| 1 | Provision for PH Work @ Rs. 48000 | Rs. 48000 |
| 2 | Provision for EI Work @ Rs. 60000 | Rs. 60000 |
| 3 | Provision for Contingency @ 1% | Rs. 8600.2954260506 |
| 4 | Display Citizen Board @ Rs. 2000 | Rs. 2000 |
| 5 | Any Other Lumpsum @ Rs. 21370 | Rs. 21370 |
| Sl.No. | Item Name | Amount (in Rs.) | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No data to display. | |||||||||||||||||||
